[ECM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -21.14%
YoY- 1050.95%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 42,977 40,982 39,120 37,025 35,472 32,532 29,063 29.70%
PBT -2,095 -1,057 26,702 26,401 32,441 30,013 135 -
Tax -1,333 -1,392 -1,406 -1,410 -749 -685 -678 56.74%
NP -3,428 -2,449 25,296 24,991 31,692 29,328 -543 240.43%
-
NP to SH -3,428 -2,449 25,296 24,991 31,692 29,328 -543 240.43%
-
Tax Rate - - 5.27% 5.34% 2.31% 2.28% 502.22% -
Total Cost 46,405 43,431 13,824 12,034 3,780 3,204 29,606 34.82%
-
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 188,211 193,164 192,637 191,970 191,970 191,970 163,174 9.95%
NOSH 495,293 495,293 495,293 479,925 479,925 479,925 479,925 2.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.98% -5.98% 64.66% 67.50% 89.34% 90.15% -1.87% -
ROE -1.82% -1.27% 13.13% 13.02% 16.51% 15.28% -0.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.68 8.27 7.92 7.71 7.39 6.78 6.06 26.98%
EPS -0.69 -0.49 5.12 5.21 6.60 6.11 -0.11 238.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.39 0.40 0.40 0.40 0.34 7.67%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.68 8.27 7.90 7.48 7.16 6.57 5.87 29.70%
EPS -0.69 -0.49 5.11 5.05 6.40 5.92 -0.11 238.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.3889 0.3876 0.3876 0.3876 0.3295 9.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.21 0.21 0.19 0.205 0.19 0.17 -
P/RPS 2.71 2.54 2.65 2.46 2.77 2.80 2.81 -2.38%
P/EPS -33.95 -42.47 4.10 3.65 3.10 3.11 -150.25 -62.80%
EY -2.95 -2.35 24.39 27.41 32.21 32.16 -0.67 167.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.54 0.48 0.51 0.48 0.50 15.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 21/02/24 23/11/23 24/08/23 22/05/23 -
Price 0.18 0.20 0.205 0.195 0.20 0.19 0.18 -
P/RPS 2.07 2.42 2.59 2.53 2.71 2.80 2.97 -21.33%
P/EPS -26.01 -40.45 4.00 3.74 3.03 3.11 -159.09 -70.00%
EY -3.85 -2.47 24.98 26.70 33.02 32.16 -0.63 233.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.53 0.49 0.50 0.48 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment