[ECM] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 193.28%
YoY- -61.83%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 178,909 204,498 241,384 144,512 105,862 98,050 81,940 68.06%
PBT 97,770 112,872 127,748 18,352 8,542 42,340 61,092 36.70%
Tax -2,805 -3,294 -3,704 1,806 -1,669 -1,858 -2,436 9.83%
NP 94,965 109,578 124,044 20,158 6,873 40,482 58,656 37.75%
-
NP to SH 94,965 109,578 124,044 20,158 6,873 40,482 58,656 37.75%
-
Tax Rate 2.87% 2.92% 2.90% -9.84% 19.54% 4.39% 3.99% -
Total Cost 83,944 94,920 117,340 124,354 98,989 57,568 23,284 134.57%
-
Net Worth 919,922 831,533 889,591 810,626 632,101 871,026 780,358 11.55%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - 7,794 - - 33,327 -
Div Payout % - - - 38.67% - - 56.82% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 919,922 831,533 889,591 810,626 632,101 871,026 780,358 11.55%
NOSH 827,863 831,533 831,394 779,448 613,690 829,549 833,181 -0.42%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 53.08% 53.58% 51.39% 13.95% 6.49% 41.29% 71.58% -
ROE 10.32% 13.18% 13.94% 2.49% 1.09% 4.65% 7.52% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 21.61 24.59 29.03 18.54 17.25 11.82 9.83 68.82%
EPS 11.43 13.18 14.92 2.59 1.12 4.88 7.04 38.01%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 4.00 -
NAPS 1.1112 1.00 1.07 1.04 1.03 1.05 0.9366 12.03%
Adjusted Per Share Value based on latest NOSH - 831,398
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 36.12 41.29 48.74 29.18 21.37 19.80 16.54 68.08%
EPS 19.17 22.12 25.04 4.07 1.39 8.17 11.84 37.76%
DPS 0.00 0.00 0.00 1.57 0.00 0.00 6.73 -
NAPS 1.8573 1.6789 1.7961 1.6367 1.2762 1.7586 1.5755 11.56%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.83 1.00 1.01 0.65 0.61 0.13 0.16 -
P/RPS 3.84 4.07 3.48 3.51 3.54 1.10 1.63 76.77%
P/EPS 7.24 7.59 6.77 25.13 54.46 2.66 2.27 116.21%
EY 13.82 13.18 14.77 3.98 1.84 37.54 44.00 -53.69%
DY 0.00 0.00 0.00 1.54 0.00 0.00 25.00 -
P/NAPS 0.75 1.00 0.94 0.63 0.59 0.12 0.17 168.26%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 -
Price 0.78 0.84 1.08 0.77 0.61 0.55 0.18 -
P/RPS 3.61 3.42 3.72 4.15 3.54 4.65 1.83 57.09%
P/EPS 6.80 6.37 7.24 29.77 54.46 11.27 2.56 91.45%
EY 14.71 15.69 13.81 3.36 1.84 8.87 39.11 -47.80%
DY 0.00 0.00 0.00 1.30 0.00 0.00 22.22 -
P/NAPS 0.70 0.84 1.01 0.74 0.59 0.52 0.19 137.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment