[ECM] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 43.46%
YoY- -61.83%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 199,297 197,736 185,122 144,512 95,634 85,906 78,301 86.10%
PBT 85,273 53,251 34,828 18,352 15,132 39,953 56,569 31.37%
Tax 954 1,455 1,489 1,806 -1,081 -1,686 -1,649 -
NP 86,227 54,706 36,317 20,158 14,051 38,267 54,920 34.97%
-
NP to SH 86,227 54,706 36,317 20,158 14,051 38,267 54,920 34.97%
-
Tax Rate -1.12% -2.73% -4.28% -9.84% 7.14% 4.22% 2.92% -
Total Cost 113,070 143,030 148,805 124,354 81,583 47,639 23,381 185.15%
-
Net Worth 923,468 831,720 889,591 831,398 853,768 832,388 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 8,313 8,313 8,313 8,313 - - - -
Div Payout % 9.64% 15.20% 22.89% 41.24% - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 923,468 831,720 889,591 831,398 853,768 832,388 0 -
NOSH 831,055 831,720 831,394 831,398 828,901 832,388 833,181 -0.16%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 43.27% 27.67% 19.62% 13.95% 14.69% 44.55% 70.14% -
ROE 9.34% 6.58% 4.08% 2.42% 1.65% 4.60% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 23.98 23.77 22.27 17.38 11.54 10.32 9.40 86.38%
EPS 10.38 6.58 4.37 2.42 1.70 4.60 6.59 35.26%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.1112 1.00 1.07 1.00 1.03 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 831,398
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 40.24 39.92 37.38 29.18 19.31 17.34 15.81 86.09%
EPS 17.41 11.05 7.33 4.07 2.84 7.73 11.09 34.96%
DPS 1.68 1.68 1.68 1.68 0.00 0.00 0.00 -
NAPS 1.8645 1.6792 1.7961 1.6786 1.7238 1.6806 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.83 1.00 1.01 0.65 0.61 0.13 0.16 -
P/RPS 3.46 4.21 4.54 3.74 5.29 1.26 1.70 60.39%
P/EPS 8.00 15.20 23.12 26.81 35.99 2.83 2.43 120.82%
EY 12.50 6.58 4.32 3.73 2.78 35.36 41.20 -54.74%
DY 1.20 1.00 0.99 1.54 0.00 0.00 0.00 -
P/NAPS 0.75 1.00 0.94 0.65 0.59 0.13 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 07/09/07 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 -
Price 0.78 0.84 1.08 0.77 0.61 0.55 0.18 -
P/RPS 3.25 3.53 4.85 4.43 5.29 5.33 1.92 41.89%
P/EPS 7.52 12.77 24.72 31.76 35.99 11.96 2.73 96.14%
EY 13.30 7.83 4.04 3.15 2.78 8.36 36.62 -49.00%
DY 1.28 1.19 0.93 1.30 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 1.01 0.77 0.59 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment