[ECM] QoQ Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -18.31%
YoY- -87.85%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 114,814 92,944 74,182 77,261 75,292 102,184 157,553 -19.03%
PBT 41,458 20,476 -20,203 13,082 17,214 49,852 80,689 -35.87%
Tax -762 -712 25,307 -1,541 -3,086 -4,968 1,744 -
NP 40,696 19,764 5,104 11,541 14,128 44,884 82,433 -37.56%
-
NP to SH 40,696 19,764 5,104 11,541 14,128 44,884 82,433 -37.56%
-
Tax Rate 1.84% 3.48% - 11.78% 17.93% 9.97% -2.16% -
Total Cost 74,118 73,180 69,078 65,720 61,164 57,300 75,120 -0.89%
-
Net Worth 931,595 914,084 897,316 906,819 922,475 955,862 946,862 -1.07%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 16,464 - - - 24,917 -
Div Payout % - - 322.58% - - - 30.23% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 931,595 914,084 897,316 906,819 922,475 955,862 946,862 -1.07%
NOSH 817,188 823,499 823,225 824,380 831,058 831,185 830,580 -1.07%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 35.45% 21.26% 6.88% 14.94% 18.76% 43.92% 52.32% -
ROE 4.37% 2.16% 0.57% 1.27% 1.53% 4.70% 8.71% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 14.05 11.29 9.01 9.37 9.06 12.29 18.97 -18.15%
EPS 4.98 2.40 0.62 1.40 1.70 5.40 9.92 -36.86%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.14 1.11 1.09 1.10 1.11 1.15 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 837,894
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 23.18 18.77 14.98 15.60 15.20 20.63 31.81 -19.03%
EPS 8.22 3.99 1.03 2.33 2.85 9.06 16.64 -37.53%
DPS 0.00 0.00 3.32 0.00 0.00 0.00 5.03 -
NAPS 1.8809 1.8455 1.8117 1.8309 1.8625 1.9299 1.9117 -1.07%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.58 0.55 0.33 0.31 0.50 0.62 0.73 -
P/RPS 4.13 4.87 3.66 3.31 5.52 5.04 3.85 4.79%
P/EPS 11.65 22.92 53.23 22.14 29.41 11.48 7.36 35.85%
EY 8.59 4.36 1.88 4.52 3.40 8.71 13.60 -26.40%
DY 0.00 0.00 6.06 0.00 0.00 0.00 4.11 -
P/NAPS 0.51 0.50 0.30 0.28 0.45 0.54 0.64 -14.05%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 -
Price 0.56 0.61 0.33 0.36 0.42 0.46 0.60 -
P/RPS 3.99 5.40 3.66 3.84 4.64 3.74 3.16 16.83%
P/EPS 11.24 25.42 53.23 25.71 24.71 8.52 6.05 51.18%
EY 8.89 3.93 1.88 3.89 4.05 11.74 16.54 -33.91%
DY 0.00 0.00 6.06 0.00 0.00 0.00 5.00 -
P/NAPS 0.49 0.55 0.30 0.33 0.38 0.40 0.53 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment