[ECM] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 138.3%
YoY- -90.31%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 34,171 23,236 16,236 20,300 12,100 25,546 23,371 28.85%
PBT 15,610 5,119 -30,015 1,205 -3,856 12,463 7,361 65.13%
Tax -203 -178 26,463 387 -301 -1,242 3,848 -
NP 15,407 4,941 -3,552 1,592 -4,157 11,221 11,209 23.64%
-
NP to SH 15,407 4,941 -3,552 1,592 -4,157 11,221 11,209 23.64%
-
Tax Rate 1.30% 3.48% - -32.12% - 9.97% -52.28% -
Total Cost 18,764 18,295 19,788 18,708 16,257 14,325 12,162 33.55%
-
Net Worth 934,254 914,084 900,390 921,684 922,854 955,862 831,280 8.10%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - 16,520 - - - 24,938 -
Div Payout % - - 0.00% - - - 222.49% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 934,254 914,084 900,390 921,684 922,854 955,862 831,280 8.10%
NOSH 819,521 823,499 826,046 837,894 831,400 831,185 831,280 -0.94%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 45.09% 21.26% -21.88% 7.84% -34.36% 43.92% 47.96% -
ROE 1.65% 0.54% -0.39% 0.17% -0.45% 1.17% 1.35% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 4.17 2.82 1.97 2.42 1.46 3.07 2.81 30.13%
EPS 1.88 0.60 -0.43 0.19 -0.50 1.35 1.35 24.72%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.14 1.11 1.09 1.10 1.11 1.15 1.00 9.13%
Adjusted Per Share Value based on latest NOSH - 837,894
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 6.90 4.69 3.28 4.10 2.44 5.16 4.72 28.83%
EPS 3.11 1.00 -0.72 0.32 -0.84 2.27 2.26 23.74%
DPS 0.00 0.00 3.34 0.00 0.00 0.00 5.04 -
NAPS 1.8863 1.8455 1.8179 1.8609 1.8632 1.9299 1.6784 8.10%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.58 0.55 0.33 0.31 0.50 0.62 0.73 -
P/RPS 13.91 19.49 16.79 12.80 34.36 20.17 25.97 -34.07%
P/EPS 30.85 91.67 -76.74 163.16 -100.00 45.93 54.14 -31.29%
EY 3.24 1.09 -1.30 0.61 -1.00 2.18 1.85 45.34%
DY 0.00 0.00 6.06 0.00 0.00 0.00 4.11 -
P/NAPS 0.51 0.50 0.30 0.28 0.45 0.54 0.73 -21.28%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 16/06/09 31/03/09 22/12/08 29/09/08 26/06/08 12/03/08 -
Price 0.56 0.61 0.33 0.36 0.42 0.46 0.60 -
P/RPS 13.43 21.62 16.79 14.86 28.86 14.97 21.34 -26.58%
P/EPS 29.79 101.67 -76.74 189.47 -84.00 34.07 44.50 -23.49%
EY 3.36 0.98 -1.30 0.53 -1.19 2.93 2.25 30.68%
DY 0.00 0.00 6.06 0.00 0.00 0.00 5.00 -
P/NAPS 0.49 0.55 0.30 0.33 0.38 0.40 0.60 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment