[GENP] QoQ TTM Result on 30-Jun-2019 [#2]

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
TTM Result
Revenue	2,213,744	2,266,402	2,105,148	2,118,616	1,995,521	1,902,899	1,948,978	8.85%
YoY %	-2.32%	7.66%	-0.64%	6.17%	4.87%	-2.36%	-	-
Horiz. %	113.58%	116.29%	108.01%	108.70%	102.39%	97.64%	100.00%	-
PBT	216,249	185,465	119,210	125,762	137,034	207,736	335,044	-25.29%
YoY %	16.60%	55.58%	-5.21%	-8.23%	-34.03%	-38.00%	-	-
Horiz. %	64.54%	55.36%	35.58%	37.54%	40.90%	62.00%	100.00%	-
Tax	-57,200	-55,046	-35,497	-37,607	-42,373	-60,783	-86,440	-24.04%
YoY %	-3.91%	-55.07%	5.61%	11.25%	30.29%	29.68%	-	-
Horiz. %	66.17%	63.68%	41.07%	43.51%	49.02%	70.32%	100.00%	-
NP	159,049	130,419	83,713	88,155	94,661	146,953	248,604	-25.73%
YoY %	21.95%	55.79%	-5.04%	-6.87%	-35.58%	-40.89%	-	-
Horiz. %	63.98%	52.46%	33.67%	35.46%	38.08%	59.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	191,686	142,074	94,655	100,210	105,604	164,898	268,326	-20.07%
YoY %	34.92%	50.10%	-5.54%	-5.11%	-35.96%	-38.55%	-	-
Horiz. %	71.44%	52.95%	35.28%	37.35%	39.36%	61.45%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.45%	29.68%	29.78%	29.90%	30.92%	29.26%	25.80%	-
YoY %	-10.88%	-0.34%	-0.40%	-3.30%	5.67%	13.41%	-	-
Horiz. %	102.52%	115.04%	115.43%	115.89%	119.84%	113.41%	100.00%	-
Total Cost	2,054,695	2,135,983	2,021,435	2,030,461	1,900,860	1,755,946	1,700,374	13.43%
YoY %	-3.81%	5.67%	-0.44%	6.82%	8.25%	3.27%	-	-
Horiz. %	120.84%	125.62%	118.88%	119.41%	111.79%	103.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,719,261	4,871,784	4,844,869	4,391,382	4,180,762	4,114,892	4,120,693	9.45%
YoY %	-3.13%	0.56%	10.33%	5.04%	1.60%	-0.14%	-	-
Horiz. %	114.53%	118.23%	117.57%	106.57%	101.46%	99.86%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Dividend
Div	113,696	113,696	94,767	94,767	104,498	104,498	200,941	-31.56%
YoY %	0.00%	19.97%	0.00%	-9.31%	0.00%	-48.00%	-	-
Horiz. %	56.58%	56.58%	47.16%	47.16%	52.00%	52.00%	100.00%	-
Div Payout %	59.31%	80.03%	100.12%	94.57%	98.95%	63.37%	74.89%	-
YoY %	-25.89%	-20.07%	5.87%	-4.43%	56.15%	-15.38%	-	-
Horiz. %	79.20%	106.86%	133.69%	126.28%	132.13%	84.62%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Equity
Net Worth	4,719,261	4,871,784	4,844,869	4,391,382	4,180,762	4,114,892	4,120,693	9.45%
YoY %	-3.13%	0.56%	10.33%	5.04%	1.60%	-0.14%	-	-
Horiz. %	114.53%	118.23%	117.57%	106.57%	101.46%	99.86%	100.00%	-
NOSH	897,358	897,358	897,358	897,358	808,857	805,649	805,037	7.49%
YoY %	0.00%	0.00%	0.00%	10.94%	0.40%	0.08%	-	-
Horiz. %	111.47%	111.47%	111.47%	111.47%	100.47%	100.08%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Ratio Analysis
NP Margin	7.18%	5.75%	3.98%	4.16%	4.74%	7.72%	12.76%	-
YoY %	24.87%	44.47%	-4.33%	-12.24%	-38.60%	-39.50%	-	-
Horiz. %	56.27%	45.06%	31.19%	32.60%	37.15%	60.50%	100.00%	-
ROE	4.06%	2.92%	1.95%	2.28%	2.53%	4.01%	6.51%	-
YoY %	39.04%	49.74%	-14.47%	-9.88%	-36.91%	-38.40%	-	-
Horiz. %	62.37%	44.85%	29.95%	35.02%	38.86%	61.60%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Per Share
RPS	246.74	252.61	234.64	260.52	247.25	236.77	242.64	1.12%
YoY %	-2.32%	7.66%	-9.93%	5.37%	4.43%	-2.42%	-	-
Horiz. %	101.69%	104.11%	96.70%	107.37%	101.90%	97.58%	100.00%	-
EPS	21.36	15.84	10.55	12.32	13.08	20.52	33.40	-25.75%
YoY %	34.85%	50.14%	-14.37%	-5.81%	-36.26%	-38.56%	-	-
Horiz. %	63.95%	47.43%	31.59%	36.89%	39.16%	61.44%	100.00%	-
DPS	12.67	12.67	10.56	11.75	13.00	13.00	25.25	-36.82%
YoY %	0.00%	19.98%	-10.13%	-9.62%	0.00%	-48.51%	-	-
Horiz. %	50.18%	50.18%	41.82%	46.53%	51.49%	51.49%	100.00%	-
NAPS	5.26	5.43	5.40	5.40	5.18	5.12	5.13	1.68%
YoY %	-3.13%	0.56%	0.00%	4.25%	1.17%	-0.19%	-	-
Horiz. %	102.53%	105.85%	105.26%	105.26%	100.97%	99.81%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Adjusted Per Share Value based on latest NOSH - 897,358
RPS	246.70	252.56	234.59	236.09	222.38	212.06	217.19	8.85%
YoY %	-2.32%	7.66%	-0.64%	6.17%	4.87%	-2.36%	-	-
Horiz. %	113.59%	116.29%	108.01%	108.70%	102.39%	97.64%	100.00%	-
EPS	21.36	15.83	10.55	11.17	11.77	18.38	29.90	-20.07%
YoY %	34.93%	50.05%	-5.55%	-5.10%	-35.96%	-38.53%	-	-
Horiz. %	71.44%	52.94%	35.28%	37.36%	39.36%	61.47%	100.00%	-
DPS	12.67	12.67	10.56	10.56	11.65	11.65	22.39	-31.56%
YoY %	0.00%	19.98%	0.00%	-9.36%	0.00%	-47.97%	-	-
Horiz. %	56.59%	56.59%	47.16%	47.16%	52.03%	52.03%	100.00%	-
NAPS	5.2591	5.429	5.399	4.8937	4.659	4.5856	4.592	9.45%
YoY %	-3.13%	0.56%	10.33%	5.04%	1.60%	-0.14%	-	-
Horiz. %	114.53%	118.23%	117.57%	106.57%	101.46%	99.86%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	-
Price	9.50	10.58	9.91	10.00	10.60	9.86	9.49	-
P/RPS	3.85	4.19	4.22	3.84	4.29	4.16	3.91	-1.02%
YoY %	-8.11%	-0.71%	9.90%	-10.49%	3.12%	6.39%	-	-
Horiz. %	98.47%	107.16%	107.93%	98.21%	109.72%	106.39%	100.00%	-
P/EPS	44.47	66.81	93.93	81.15	81.01	48.06	28.41	34.77%
YoY %	-33.44%	-28.87%	15.75%	0.17%	68.56%	69.17%	-	-
Horiz. %	156.53%	235.16%	330.62%	285.64%	285.15%	169.17%	100.00%	-
EY	2.25	1.50	1.06	1.23	1.23	2.08	3.52	-25.77%
YoY %	50.00%	41.51%	-13.82%	0.00%	-40.87%	-40.91%	-	-
Horiz. %	63.92%	42.61%	30.11%	34.94%	34.94%	59.09%	100.00%	-
DY	1.33	1.20	1.07	1.18	1.23	1.32	2.66	-36.97%
YoY %	10.83%	12.15%	-9.32%	-4.07%	-6.82%	-50.38%	-	-
Horiz. %	50.00%	45.11%	40.23%	44.36%	46.24%	49.62%	100.00%	-
P/NAPS	1.81	1.95	1.84	1.85	2.05	1.93	1.85	-1.44%
YoY %	-7.18%	5.98%	-0.54%	-9.76%	6.22%	4.32%	-	-
Horiz. %	97.84%	105.41%	99.46%	100.00%	110.81%	104.32%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Announcement Date
Date	20/05/20	26/02/20	27/11/19	28/08/19	24/05/19	26/02/19	29/11/18	-
Price	9.66	10.00	10.60	10.00	10.20	10.62	9.65	-
P/RPS	3.92	3.96	4.52	3.84	4.13	4.49	3.98	-1.00%
YoY %	-1.01%	-12.39%	17.71%	-7.02%	-8.02%	12.81%	-	-
Horiz. %	98.49%	99.50%	113.57%	96.48%	103.77%	112.81%	100.00%	-
P/EPS	45.21	63.15	100.47	81.15	77.96	51.76	28.89	34.75%
YoY %	-28.41%	-37.15%	23.81%	4.09%	50.62%	79.16%	-	-
Horiz. %	156.49%	218.59%	347.77%	280.89%	269.85%	179.16%	100.00%	-
EY	2.21	1.58	1.00	1.23	1.28	1.93	3.46	-25.81%
YoY %	39.87%	58.00%	-18.70%	-3.91%	-33.68%	-44.22%	-	-
Horiz. %	63.87%	45.66%	28.90%	35.55%	36.99%	55.78%	100.00%	-
DY	1.31	1.27	1.00	1.18	1.27	1.22	2.62	-36.97%
YoY %	3.15%	27.00%	-15.25%	-7.09%	4.10%	-53.44%	-	-
Horiz. %	50.00%	48.47%	38.17%	45.04%	48.47%	46.56%	100.00%	-
P/NAPS	1.84	1.84	1.96	1.85	1.97	2.07	1.88	-1.42%
YoY %	0.00%	-6.12%	5.95%	-6.09%	-4.83%	10.11%	-	-
Horiz. %	97.87%	97.87%	104.26%	98.40%	104.79%	110.11%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 29 May 2024

MQ Trader

MQ Trading Signals

2024-05-30 12:10:00

EMA 5

5 Mins

SELL

2024-05-30 11:50:00

EMA 5

10 Mins

SELL

2024-05-30 11:45:00

ADX

5 Mins

BUY

2024-05-30 11:40:00

EMA 5

10 Mins

BUY

2024-05-30 11:30:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PBBANK

PUBLIC BANK BHD

1000

LAGENDA

LAGENDA PROPERTIES BERHAD

652

YTLPOWR

YTL POWER INTERNATIONAL BHD

522

INARI

INARI AMERTRON BERHAD

499

MPI

MALAYSIAN PACIFIC INDUSTRIES

425

PTRANS

PERAK TRANSIT BERHAD

406

HLIND

HONG LEONG INDUSTRIES BHD

403

DNEX

DAGANG NEXCHANGE BERHAD

378

MYEG

MY E.G. SERVICES BHD

357

GENTING

GENTING BHD

354

Daily Stocks

HSI-CVZ

0.11

-0.03

274,617,600

LAGENDA

1.12

-0.05

222,474,000

INIX-OR

0.02

0.00

141,839,900

HSI-HUZ

0.285

+0.02

125,604,400

LAGENDA-CD

0.045

+0.015

83,022,400

KENERGY

0.62

+0.155

79,016,700

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

1.05

+0.01

72,682,800

EPICON

0.355

+0.04

72,000,500

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

35.50

+0.60

36,900

IJM

2.79

+0.25

17,260,600

PMETAL

5.59

+0.22

9,636,300

SAM

6.20

+0.22

972,800

MAHSING

1.73

+0.21

28,855,000

KENERGY

0.62

+0.155

79,016,700

MAHSING-C59

0.555

+0.155

533,000

HAPSENG

4.54

+0.15

324,600

KLK

21.48

+0.12

686,800

IJM-C79

0.27

+0.105

5,061,600

More gainer Stocks

MPI

38.70

-0.80

45,000

AJI

16.26

-0.34

171,300

ALLIANZ

21.76

-0.32

11,900

NESTLE

127.40

-0.30

32,700

CARLSBG

19.22

-0.26

67,500

HSI-CVG

0.545

-0.225

10,000

HARISON

9.28

-0.22

10,600

UTDPLT

25.10

-0.20

167,400

ORIENT

6.97

-0.18

1,220,900

CHINHIN

3.24

-0.18

407,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More