[GENP] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Annualized Quarter Result
Revenue	3,152,454	2,653,380	2,226,712	2,294,880	1,863,446	1,692,938	1,139,990	18.46%
YoY %	18.81%	19.16%	-2.97%	23.15%	10.07%	48.50%	-	-
Horiz. %	276.53%	232.75%	195.33%	201.31%	163.46%	148.50%	100.00%	-
PBT	1,031,436	513,796	258,974	171,678	335,626	421,682	134,118	40.47%
YoY %	100.75%	98.40%	50.85%	-48.85%	-20.41%	214.41%	-	-
Horiz. %	769.05%	383.09%	193.09%	128.01%	250.25%	314.41%	100.00%	-
Tax	-279,722	-146,058	-55,836	-50,920	-97,272	-114,528	-38,962	38.87%
YoY %	-91.51%	-161.58%	-9.65%	47.65%	15.07%	-193.95%	-	-
Horiz. %	717.94%	374.87%	143.31%	130.69%	249.66%	293.95%	100.00%	-
NP	751,714	367,738	203,138	120,758	238,354	307,154	95,156	41.10%
YoY %	104.42%	81.03%	68.22%	-49.34%	-22.40%	222.79%	-	-
Horiz. %	789.98%	386.46%	213.48%	126.91%	250.49%	322.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	680,156	336,728	227,866	124,856	254,232	287,016	109,614	35.53%
YoY %	101.99%	47.77%	82.50%	-50.89%	-11.42%	161.84%	-	-
Horiz. %	620.50%	307.19%	207.88%	113.91%	231.93%	261.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.12%	28.43%	21.56%	29.66%	28.98%	27.16%	29.05%	-
YoY %	-4.61%	31.86%	-27.31%	2.35%	6.70%	-6.51%	-	-
Horiz. %	93.36%	97.87%	74.22%	102.10%	99.76%	93.49%	100.00%	-
Total Cost	2,400,740	2,285,642	2,023,574	2,174,122	1,625,092	1,385,784	1,044,834	14.86%
YoY %	5.04%	12.95%	-6.92%	33.78%	17.27%	32.63%	-	-
Horiz. %	229.77%	218.76%	193.67%	208.08%	155.54%	132.63%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,302,440	4,952,532	4,907,672	4,391,382	4,173,164	4,295,640	3,933,816	5.09%
YoY %	7.07%	0.91%	11.76%	5.23%	-2.85%	9.20%	-	-
Horiz. %	134.79%	125.90%	124.76%	111.63%	106.08%	109.20%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	269,159	197,383	107,663	56,925	76,387	87,992	31,470	42.98%
YoY %	36.36%	83.33%	89.13%	-25.48%	-13.19%	179.61%	-	-
Horiz. %	855.29%	627.21%	342.11%	180.89%	242.73%	279.61%	100.00%	-
Div Payout %	39.57%	58.62%	47.25%	45.59%	30.05%	30.66%	28.71%	-
YoY %	-32.50%	24.06%	3.64%	51.71%	-1.99%	6.79%	-	-
Horiz. %	137.83%	204.18%	164.58%	158.79%	104.67%	106.79%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	5,302,440	4,952,532	4,907,672	4,391,382	4,173,164	4,295,640	3,933,816	5.09%
YoY %	7.07%	0.91%	11.76%	5.23%	-2.85%	9.20%	-	-
Horiz. %	134.79%	125.90%	124.76%	111.63%	106.08%	109.20%	100.00%	-
NOSH	897,358	897,358	897,358	897,358	805,006	799,933	786,763	2.21%
YoY %	0.00%	0.00%	0.00%	11.47%	0.63%	1.67%	-	-
Horiz. %	114.06%	114.06%	114.06%	114.06%	102.32%	101.67%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	23.85%	13.86%	9.12%	5.26%	12.79%	18.14%	8.35%	-
YoY %	72.08%	51.97%	73.38%	-58.87%	-29.49%	117.25%	-	-
Horiz. %	285.63%	165.99%	109.22%	62.99%	153.17%	217.25%	100.00%	-
ROE	12.83%	6.80%	4.64%	2.84%	6.09%	6.68%	2.79%	-
YoY %	88.68%	46.55%	63.38%	-53.37%	-8.83%	139.43%	-	-
Horiz. %	459.86%	243.73%	166.31%	101.79%	218.28%	239.43%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	351.37	295.74	248.19	282.20	231.75	211.63	144.90	15.90%
YoY %	18.81%	19.16%	-12.05%	21.77%	9.51%	46.05%	-	-
Horiz. %	242.49%	204.10%	171.28%	194.76%	159.94%	146.05%	100.00%	-
EPS	75.80	37.54	25.40	15.38	31.64	35.88	13.94	32.59%
YoY %	101.92%	47.80%	65.15%	-51.39%	-11.82%	157.39%	-	-
Horiz. %	543.76%	269.30%	182.21%	110.33%	226.97%	257.39%	100.00%	-
DPS	30.00	22.00	12.00	7.00	9.50	11.00	4.00	39.88%
YoY %	36.36%	83.33%	71.43%	-26.32%	-13.64%	175.00%	-	-
Horiz. %	750.00%	550.00%	300.00%	175.00%	237.50%	275.00%	100.00%	-
NAPS	5.91	5.52	5.47	5.40	5.19	5.37	5.00	2.82%
YoY %	7.07%	0.91%	1.30%	4.05%	-3.35%	7.40%	-	-
Horiz. %	118.20%	110.40%	109.40%	108.00%	103.80%	107.40%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 897,358
RPS	351.30	295.69	248.14	255.74	207.66	188.66	127.04	18.46%
YoY %	18.81%	19.16%	-2.97%	23.15%	10.07%	48.50%	-	-
Horiz. %	276.53%	232.75%	195.32%	201.31%	163.46%	148.50%	100.00%	-
EPS	75.80	37.52	25.39	13.91	28.33	31.98	12.22	35.53%
YoY %	102.03%	47.77%	82.53%	-50.90%	-11.41%	161.70%	-	-
Horiz. %	620.29%	307.04%	207.77%	113.83%	231.83%	261.70%	100.00%	-
DPS	29.99	22.00	12.00	6.34	8.51	9.81	3.51	42.95%
YoY %	36.32%	83.33%	89.27%	-25.50%	-13.25%	179.49%	-	-
Horiz. %	854.42%	626.78%	341.88%	180.63%	242.45%	279.49%	100.00%	-
NAPS	5.9089	5.519	5.469	4.8937	4.6505	4.787	4.3838	5.09%
YoY %	7.06%	0.91%	11.76%	5.23%	-2.85%	9.20%	-	-
Horiz. %	134.79%	125.90%	124.75%	111.63%	106.08%	109.20%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	6.45	7.14	9.83	10.00	9.45	11.04	10.62	-
P/RPS	1.84	2.41	3.96	3.54	4.08	5.22	7.33	-20.56%
YoY %	-23.65%	-39.14%	11.86%	-13.24%	-21.84%	-28.79%	-	-
Horiz. %	25.10%	32.88%	54.02%	48.29%	55.66%	71.21%	100.00%	-
P/EPS	8.51	19.02	38.70	65.13	29.89	30.77	76.23	-30.59%
YoY %	-55.26%	-50.85%	-40.58%	117.90%	-2.86%	-59.64%	-	-
Horiz. %	11.16%	24.95%	50.77%	85.44%	39.21%	40.36%	100.00%	-
EY	11.75	5.26	2.58	1.54	3.35	3.25	1.31	44.11%
YoY %	123.38%	103.88%	67.53%	-54.03%	3.08%	148.09%	-	-
Horiz. %	896.95%	401.53%	196.95%	117.56%	255.73%	248.09%	100.00%	-
DY	4.65	3.08	1.22	0.70	1.01	1.00	0.38	51.77%
YoY %	50.97%	152.46%	74.29%	-30.69%	1.00%	163.16%	-	-
Horiz. %	1,223.68%	810.53%	321.05%	184.21%	265.79%	263.16%	100.00%	-
P/NAPS	1.09	1.29	1.80	1.85	1.82	2.06	2.12	-10.49%
YoY %	-15.50%	-28.33%	-2.70%	1.65%	-11.65%	-2.83%	-	-
Horiz. %	51.42%	60.85%	84.91%	87.26%	85.85%	97.17%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	24/08/22	25/08/21	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	-
Price	6.49	7.37	9.90	10.00	9.44	10.58	10.64	-
P/RPS	1.85	2.49	3.99	3.54	4.07	5.00	7.34	-20.51%
YoY %	-25.70%	-37.59%	12.71%	-13.02%	-18.60%	-31.88%	-	-
Horiz. %	25.20%	33.92%	54.36%	48.23%	55.45%	68.12%	100.00%	-
P/EPS	8.56	19.64	38.98	65.13	29.86	29.49	76.37	-30.55%
YoY %	-56.42%	-49.62%	-40.15%	118.12%	1.25%	-61.39%	-	-
Horiz. %	11.21%	25.72%	51.04%	85.28%	39.10%	38.61%	100.00%	-
EY	11.68	5.09	2.57	1.54	3.35	3.39	1.31	43.97%
YoY %	129.47%	98.05%	66.88%	-54.03%	-1.18%	158.78%	-	-
Horiz. %	891.60%	388.55%	196.18%	117.56%	255.73%	258.78%	100.00%	-
DY	4.62	2.99	1.21	0.70	1.01	1.04	0.38	51.60%
YoY %	54.52%	147.11%	72.86%	-30.69%	-2.88%	173.68%	-	-
Horiz. %	1,215.79%	786.84%	318.42%	184.21%	265.79%	273.68%	100.00%	-
P/NAPS	1.10	1.34	1.81	1.85	1.82	1.97	2.13	-10.42%
YoY %	-17.91%	-25.97%	-2.16%	1.65%	-7.61%	-7.51%	-	-
Horiz. %	51.64%	62.91%	84.98%	86.85%	85.45%	92.49%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

341

HLIND

HONG LEONG INDUSTRIES BHD

325

PTRANS

PERAK TRANSIT BERHAD

315

YTLPOWR

YTL POWER INTERNATIONAL BHD

162

TOPGLOV

TOP GLOVE CORPORATION BHD

157

GENTING

GENTING BHD

147

PBBANK

PUBLIC BANK BHD

124

INARI

INARI AMERTRON BERHAD

118

GENM

GENTING MALAYSIA BERHAD

116

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More