[YTLLAND] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 67.27%
YoY- 244.45%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 13,781 874 928 23,360 27,630 20,572 1,940 269.97%
PBT 6,256 6,814 8,056 22,093 13,200 20,108 -176 -
Tax -386 -12 -8 24 22 20 -252 32.91%
NP 5,869 6,802 8,048 22,117 13,222 20,128 -428 -
-
NP to SH 5,869 6,802 8,048 22,117 13,222 20,128 -428 -
-
Tax Rate 6.17% 0.18% 0.10% -0.11% -0.17% -0.10% - -
Total Cost 7,912 -5,928 -7,120 1,243 14,408 444 2,368 123.66%
-
Net Worth 323,599 84,055 82,543 79,803 66,700 48,696 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 323,599 84,055 82,543 79,803 66,700 48,696 0 -
NOSH 131,011 129,315 128,974 126,672 125,850 124,863 114,049 9.69%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 42.59% 778.26% 867.24% 94.68% 47.86% 97.84% -22.06% -
ROE 1.81% 8.09% 9.75% 27.71% 19.82% 41.33% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.52 0.68 0.72 18.44 21.96 16.48 1.70 237.43%
EPS 4.48 5.26 6.24 17.46 10.51 16.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 0.65 0.64 0.63 0.53 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,089
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.63 0.10 0.11 2.77 3.27 2.44 0.23 269.39%
EPS 0.70 0.81 0.95 2.62 1.57 2.38 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3833 0.0996 0.0978 0.0945 0.079 0.0577 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.43 1.58 1.50 1.98 1.58 1.39 0.88 -
P/RPS 13.59 233.77 208.47 10.74 7.20 8.44 51.73 -59.01%
P/EPS 31.92 30.04 24.04 11.34 15.04 8.62 -234.49 -
EY 3.13 3.33 4.16 8.82 6.65 11.60 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 2.43 2.34 3.14 2.98 3.56 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 25/01/02 -
Price 1.45 1.56 1.80 1.66 2.14 1.21 1.25 -
P/RPS 13.78 230.81 250.17 9.00 9.75 7.34 73.49 -67.27%
P/EPS 32.37 29.66 28.85 9.51 20.37 7.51 -333.09 -
EY 3.09 3.37 3.47 10.52 4.91 13.32 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 2.40 2.81 2.63 4.04 3.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment