[YTLLAND] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 67.27%
YoY- 244.45%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
Revenue 175,524 124,132 43,466 23,360 161 0 940 174.99%
PBT 44,798 33,095 20,563 22,093 6,421 -13,853 -36,716 -
Tax -1,594 -5,344 411 24 0 13,853 36,716 -
NP 43,204 27,751 20,974 22,117 6,421 0 0 -
-
NP to SH 43,204 27,751 20,974 22,117 6,421 -13,853 -36,410 -
-
Tax Rate 3.56% 16.15% -2.00% -0.11% 0.00% - - -
Total Cost 132,320 96,381 22,492 1,243 -6,260 0 940 160.36%
-
Net Worth 464,297 203,628 343,964 79,803 41,057 24,496 -281,462 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
Net Worth 464,297 203,628 343,964 79,803 41,057 24,496 -281,462 -
NOSH 341,394 338,232 136,493 126,672 114,049 122,484 225,170 8.38%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
NP Margin 24.61% 22.36% 48.25% 94.68% 3,988.20% 0.00% 0.00% -
ROE 9.31% 13.63% 6.10% 27.71% 15.64% -56.55% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
RPS 51.41 73.76 31.84 18.44 0.14 0.00 0.42 153.41%
EPS 12.66 17.34 15.35 17.46 5.63 -11.31 -16.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.21 2.52 0.63 0.36 0.20 -1.25 -
Adjusted Per Share Value based on latest NOSH - 129,089
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
RPS 20.79 14.70 5.15 2.77 0.02 0.00 0.11 175.63%
EPS 5.12 3.29 2.48 2.62 0.76 -1.64 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.2412 0.4074 0.0945 0.0486 0.029 -0.3334 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 - - -
Price 1.00 2.15 1.59 1.98 1.10 0.00 0.00 -
P/RPS 1.95 2.91 4.99 10.74 779.22 0.00 0.00 -
P/EPS 7.90 13.04 10.35 11.34 19.54 0.00 0.00 -
EY 12.66 7.67 9.66 8.82 5.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.78 0.63 3.14 3.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/04/01 30/04/00 CAGR
Date 26/08/05 26/08/04 28/08/03 29/08/02 30/08/01 27/06/01 28/07/00 -
Price 0.95 1.08 1.71 1.66 1.03 1.11 0.00 -
P/RPS 1.85 1.46 5.37 9.00 729.63 0.00 0.00 -
P/EPS 7.51 6.55 11.13 9.51 18.29 -9.81 0.00 -
EY 13.32 15.27 8.99 10.52 5.47 -10.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.68 2.63 2.86 5.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment