[INCKEN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 68.87%
YoY- -333.71%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 29,886 29,852 10,786 11,110 14,726 20,820 4,004 39.77%
PBT -4,240 -438 6,798 -2,056 976 -28,218 -32,798 -28.88%
Tax 0 -578 -4 -10 -92 -52 -102 -
NP -4,240 -1,016 6,794 -2,066 884 -28,270 -32,900 -28.91%
-
NP to SH -4,240 -1,016 6,794 -2,066 884 -28,270 -32,900 -28.91%
-
Tax Rate - - 0.06% - 9.43% - - -
Total Cost 34,126 30,868 3,992 13,176 13,842 49,090 36,904 -1.29%
-
Net Worth 657,199 6,197,600 486,483 528,895 0 336,547 370,672 10.01%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 657,199 6,197,600 486,483 528,895 0 336,547 370,672 10.01%
NOSH 424,000 5,080,000 419,382 413,200 422,571 420,684 44,713 45.46%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -14.19% -3.40% 62.99% -18.60% 6.00% -135.78% -821.68% -
ROE -0.65% -0.02% 1.40% -0.39% 0.00% -8.40% -8.88% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.05 0.59 2.57 2.69 3.48 4.95 8.95 -3.89%
EPS -1.00 -0.02 1.62 -0.50 0.22 -6.72 -7.82 -29.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.22 1.16 1.28 0.00 0.80 8.29 -24.37%
Adjusted Per Share Value based on latest NOSH - 417,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.10 7.09 2.56 2.64 3.50 4.95 0.95 39.80%
EPS -1.01 -0.24 1.61 -0.49 0.21 -6.72 -7.82 -28.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.562 14.7299 1.1562 1.257 0.00 0.7999 0.881 10.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.68 0.51 0.34 0.41 0.62 0.49 1.02 -
P/RPS 9.65 86.79 13.22 15.25 17.79 9.90 11.39 -2.72%
P/EPS -68.00 -2,550.00 20.99 -82.00 296.37 -7.29 -1.39 91.18%
EY -1.47 -0.04 4.76 -1.22 0.34 -13.71 -72.14 -47.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.29 0.32 0.00 0.61 0.12 24.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 27/08/10 21/08/09 29/08/08 30/08/07 30/08/06 30/08/05 -
Price 0.58 0.59 0.34 0.35 0.72 0.55 0.81 -
P/RPS 8.23 100.40 13.22 13.02 20.66 11.11 9.05 -1.56%
P/EPS -58.00 -2,950.00 20.99 -70.00 344.18 -8.18 -1.10 93.58%
EY -1.72 -0.03 4.76 -1.43 0.29 -12.22 -90.84 -48.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.29 0.27 0.00 0.69 0.10 24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment