[INCKEN] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -38.09%
YoY- 142.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 28,165 29,438 29,852 31,768 17,582 14,904 10,786 89.29%
PBT -4,223 1,728 -438 1,296 1,483 520 6,798 -
Tax -695 -1,376 -578 -688 -501 -569 -4 2984.63%
NP -4,918 352 -1,016 608 982 -49 6,794 -
-
NP to SH -4,918 352 -1,016 608 982 -49 6,794 -
-
Tax Rate - 79.63% - 53.09% 33.78% 109.42% 0.06% -
Total Cost 33,083 29,086 30,868 31,160 16,600 14,953 3,992 307.94%
-
Net Worth 654,874 3,062,400 6,197,600 440,799 466,577 486,483 486,483 21.84%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 654,874 3,062,400 6,197,600 440,799 466,577 486,483 486,483 21.84%
NOSH 422,500 2,640,000 5,080,000 380,000 402,222 419,382 419,382 0.49%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -17.46% 1.20% -3.40% 1.91% 5.59% -0.33% 62.99% -
ROE -0.75% 0.01% -0.02% 0.14% 0.21% -0.01% 1.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.67 1.12 0.59 8.36 4.37 3.55 2.57 88.52%
EPS -1.17 0.01 -0.02 0.16 0.23 0.00 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.16 1.22 1.16 1.16 1.16 1.16 21.25%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.89 8.24 8.36 8.90 4.92 4.17 3.02 89.35%
EPS -1.38 0.10 -0.28 0.17 0.27 -0.01 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8337 8.5747 17.3533 1.2342 1.3064 1.3622 1.3622 21.84%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.83 0.61 0.51 0.50 0.46 0.34 0.34 -
P/RPS 12.45 54.70 86.79 5.98 10.52 9.57 13.22 -3.91%
P/EPS -71.30 4,575.00 -2,550.00 312.50 188.41 -2,890.36 20.99 -
EY -1.40 0.02 -0.04 0.32 0.53 -0.03 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.42 0.43 0.40 0.29 0.29 51.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 27/08/10 25/05/10 25/02/10 30/11/09 21/08/09 -
Price 0.71 0.71 0.59 0.48 0.47 0.44 0.34 -
P/RPS 10.65 63.67 100.40 5.74 10.75 12.38 13.22 -13.38%
P/EPS -61.00 5,325.00 -2,950.00 300.00 192.51 -3,740.47 20.99 -
EY -1.64 0.02 -0.03 0.33 0.52 -0.03 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.48 0.41 0.41 0.38 0.29 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment