[INCKEN] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -85.08%
YoY- 142.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 6,079 7,153 6,984 7,942 6,404 5,785 3,330 49.20%
PBT -5,526 1,515 -543 324 1,093 -2,935 3,755 -
Tax 337 -743 -117 -172 -74 -427 0 -
NP -5,189 772 -660 152 1,019 -3,362 3,755 -
-
NP to SH -5,189 772 -660 152 1,019 -3,362 3,755 -
-
Tax Rate - 49.04% - 53.09% 6.77% - 0.00% -
Total Cost 11,268 6,381 7,644 7,790 5,385 9,147 -425 -
-
Net Worth 740,999 4,477,599 4,026,000 440,799 443,333 487,489 489,415 31.75%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 740,999 4,477,599 4,026,000 440,799 443,333 487,489 489,415 31.75%
NOSH 475,000 3,860,000 3,300,000 380,000 443,333 420,249 421,910 8.19%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -85.36% 10.79% -9.45% 1.91% 15.91% -58.12% 112.76% -
ROE -0.70% 0.02% -0.02% 0.03% 0.23% -0.69% 0.77% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.28 0.19 0.21 2.09 1.44 1.38 0.79 37.82%
EPS -1.23 0.02 -0.02 0.04 0.24 -0.80 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.16 1.22 1.16 1.00 1.16 1.16 21.77%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.70 2.00 1.96 2.22 1.79 1.62 0.93 49.33%
EPS -1.45 0.22 -0.18 0.04 0.29 -0.94 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0748 12.5373 11.2728 1.2342 1.2413 1.365 1.3704 31.75%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.83 0.61 0.51 0.50 0.46 0.34 0.34 -
P/RPS 64.85 329.18 240.98 23.92 31.84 24.70 43.08 31.24%
P/EPS -75.98 3,050.00 -2,550.00 1,250.00 200.13 -42.50 38.20 -
EY -1.32 0.03 -0.04 0.08 0.50 -2.35 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.42 0.43 0.46 0.29 0.29 49.31%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 27/08/10 25/05/10 25/02/10 30/11/09 21/08/09 -
Price 0.71 0.71 0.59 0.48 0.47 0.44 0.34 -
P/RPS 55.48 383.14 278.78 22.97 32.54 31.96 43.08 18.31%
P/EPS -64.99 3,550.00 -2,950.00 1,200.00 204.48 -55.00 38.20 -
EY -1.54 0.03 -0.03 0.08 0.49 -1.82 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.48 0.41 0.47 0.38 0.29 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment