[ALCOM] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -3.76%
YoY- 168.94%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 730,940 745,964 975,958 1,018,374 1,017,452 1,013,124 599,011 14.23%
PBT 30,828 39,668 103,814 106,854 109,892 114,268 45,385 -22.78%
Tax -10,030 -12,072 -25,984 -27,333 -27,342 -28,520 -12,858 -15.29%
NP 20,798 27,596 77,830 79,521 82,550 85,748 32,527 -25.84%
-
NP to SH 20,630 27,244 77,717 79,445 82,550 85,748 32,461 -26.14%
-
Tax Rate 32.54% 30.43% 25.03% 25.58% 24.88% 24.96% 28.33% -
Total Cost 710,142 718,368 898,128 938,853 934,902 927,376 566,484 16.31%
-
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 3,358 - - - 3,358 -
Div Payout % - - 4.32% - - - 10.35% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.85% 3.70% 7.97% 7.81% 8.11% 8.46% 5.43% -
ROE 8.58% 11.52% 33.83% 37.43% 41.80% 48.36% 20.83% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 544.13 555.32 726.53 758.11 757.42 754.20 445.92 14.23%
EPS 15.36 20.28 57.85 59.15 61.46 63.84 24.21 -26.22%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.79 1.76 1.71 1.58 1.47 1.32 1.16 33.64%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 542.95 554.11 724.95 756.46 755.78 752.56 444.95 14.23%
EPS 15.32 20.24 57.73 59.01 61.32 63.69 24.11 -26.15%
DPS 0.00 0.00 2.49 0.00 0.00 0.00 2.49 -
NAPS 1.7861 1.7562 1.7063 1.5766 1.4668 1.3171 1.1575 33.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.83 0.925 0.92 0.81 0.815 0.845 0.82 -
P/RPS 0.15 0.17 0.13 0.11 0.11 0.11 0.18 -11.47%
P/EPS 5.40 4.56 1.59 1.37 1.33 1.32 3.39 36.51%
EY 18.50 21.93 62.89 73.01 75.40 75.54 29.47 -26.74%
DY 0.00 0.00 2.72 0.00 0.00 0.00 3.05 -
P/NAPS 0.46 0.53 0.54 0.51 0.55 0.64 0.71 -25.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 26/08/22 31/05/22 21/02/22 -
Price 0.81 0.90 0.93 0.89 0.89 0.85 1.04 -
P/RPS 0.15 0.16 0.13 0.12 0.12 0.11 0.23 -24.85%
P/EPS 5.27 4.44 1.61 1.50 1.45 1.33 4.30 14.56%
EY 18.96 22.53 62.21 66.45 69.05 75.10 23.24 -12.72%
DY 0.00 0.00 2.69 0.00 0.00 0.00 2.40 -
P/NAPS 0.45 0.51 0.54 0.56 0.61 0.64 0.90 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment