[ALCOM] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 19.55%
YoY- 116.85%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 583,540 725,119 947,104 525,321 307,048 373,135 388,315 7.01%
PBT 62 45,745 94,309 39,806 -6,344 6,832 7,458 -54.95%
Tax -1,472 -11,442 -24,296 -7,577 -2,367 -3,105 -4,378 -16.59%
NP -1,410 34,303 70,013 32,229 -8,711 3,727 3,080 -
-
NP to SH -1,463 34,599 69,890 32,229 -9,235 3,727 3,554 -
-
Tax Rate 2,374.19% 25.01% 25.76% 19.03% - 45.45% 58.70% -
Total Cost 584,950 690,816 877,091 493,092 315,759 369,408 385,235 7.20%
-
Net Worth 236,937 243,139 212,242 145,077 112,838 122,241 119,554 12.06%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 5,373 3,358 3,358 - - - - -
Div Payout % 0.00% 9.71% 4.81% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 236,937 243,139 212,242 145,077 112,838 122,241 119,554 12.06%
NOSH 134,623 134,331 134,331 134,331 134,331 134,331 134,331 0.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -0.24% 4.73% 7.39% 6.14% -2.84% 1.00% 0.79% -
ROE -0.62% 14.23% 32.93% 22.22% -8.18% 3.05% 2.97% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 433.46 539.80 705.05 391.06 228.58 277.77 289.07 6.97%
EPS -1.09 25.76 52.03 23.99 -6.87 2.77 2.65 -
DPS 4.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.81 1.58 1.08 0.84 0.91 0.89 12.02%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 433.46 538.63 703.52 390.21 228.08 277.17 288.44 7.01%
EPS -1.09 25.70 51.92 23.94 -6.86 2.77 2.64 -
DPS 4.00 2.49 2.49 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.8061 1.5766 1.0777 0.8382 0.908 0.8881 12.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.76 0.80 0.81 0.86 0.445 0.485 0.58 -
P/RPS 0.18 0.15 0.11 0.22 0.19 0.17 0.20 -1.73%
P/EPS -69.93 3.11 1.56 3.58 -6.47 17.48 21.92 -
EY -1.43 32.20 64.23 27.90 -15.45 5.72 4.56 -
DY 5.26 3.13 3.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.51 0.80 0.53 0.53 0.65 -6.64%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 -
Price 0.735 0.85 0.89 0.795 0.58 0.46 0.51 -
P/RPS 0.17 0.16 0.13 0.20 0.25 0.17 0.18 -0.94%
P/EPS -67.63 3.30 1.71 3.31 -8.44 16.58 19.28 -
EY -1.48 30.30 58.46 30.18 -11.85 6.03 5.19 -
DY 5.44 2.94 2.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.56 0.74 0.69 0.51 0.57 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment