[ALCOM] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 19.55%
YoY- 116.85%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 832,702 909,168 975,958 947,104 822,195 712,464 599,011 24.63%
PBT 64,282 85,164 103,814 94,309 78,505 63,209 45,385 26.20%
Tax -17,328 -21,872 -25,984 -24,296 -19,977 -16,643 -12,858 22.07%
NP 46,954 63,292 77,830 70,013 58,528 46,566 32,527 27.81%
-
NP to SH 46,757 63,091 77,717 69,890 58,462 46,500 32,461 27.62%
-
Tax Rate 26.96% 25.68% 25.03% 25.76% 25.45% 26.33% 28.33% -
Total Cost 785,748 845,876 898,128 877,091 763,667 665,898 566,484 24.44%
-
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,358 3,358 3,358 3,358 3,358 3,358 3,358 0.00%
Div Payout % 7.18% 5.32% 4.32% 4.81% 5.74% 7.22% 10.35% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 240,452 236,422 229,706 212,242 197,466 177,316 155,823 33.64%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.64% 6.96% 7.97% 7.39% 7.12% 6.54% 5.43% -
ROE 19.45% 26.69% 33.83% 32.93% 29.61% 26.22% 20.83% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 619.89 676.81 726.53 705.05 612.07 530.38 445.92 24.63%
EPS 34.81 46.97 57.85 52.03 43.52 34.62 24.16 27.65%
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 1.79 1.76 1.71 1.58 1.47 1.32 1.16 33.64%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 618.54 675.34 724.95 703.52 610.74 529.23 444.95 24.63%
EPS 34.73 46.86 57.73 51.92 43.43 34.54 24.11 27.63%
DPS 2.49 2.49 2.49 2.49 2.49 2.49 2.49 0.00%
NAPS 1.7861 1.7562 1.7063 1.5766 1.4668 1.3171 1.1575 33.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.83 0.925 0.92 0.81 0.815 0.845 0.82 -
P/RPS 0.13 0.14 0.13 0.11 0.13 0.16 0.18 -19.55%
P/EPS 2.38 1.97 1.59 1.56 1.87 2.44 3.39 -21.05%
EY 41.94 50.77 62.89 64.23 53.40 40.97 29.47 26.60%
DY 3.01 2.70 2.72 3.09 3.07 2.96 3.05 -0.87%
P/NAPS 0.46 0.53 0.54 0.51 0.55 0.64 0.71 -25.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 26/08/22 31/05/22 21/02/22 -
Price 0.81 0.90 0.93 0.89 0.89 0.85 1.04 -
P/RPS 0.13 0.13 0.13 0.13 0.15 0.16 0.23 -31.71%
P/EPS 2.33 1.92 1.61 1.71 2.04 2.46 4.30 -33.60%
EY 42.97 52.19 62.21 58.46 48.90 40.72 23.24 50.81%
DY 3.09 2.78 2.69 2.81 2.81 2.94 2.40 18.40%
P/NAPS 0.45 0.51 0.54 0.56 0.61 0.64 0.90 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment