[ALCOM] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 44.36%
YoY- 168.94%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 512,942 763,781 415,688 206,769 272,374 284,942 181,732 18.86%
PBT 22,072 80,141 31,217 -7,708 2,297 3,437 9,382 15.31%
Tax -5,958 -20,500 -9,062 -1,051 -1,996 -3,426 -2,796 13.43%
NP 16,114 59,641 22,155 -8,759 301 11 6,586 16.07%
-
NP to SH 16,466 59,584 22,155 -8,759 301 11 6,586 16.49%
-
Tax Rate 26.99% 25.58% 29.03% - 86.90% 99.68% 29.80% -
Total Cost 496,828 704,140 393,533 215,528 272,073 284,931 175,146 18.96%
-
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 243,139 212,242 145,077 112,838 122,241 119,554 113,736 13.49%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.14% 7.81% 5.33% -4.24% 0.11% 0.00% 3.62% -
ROE 6.77% 28.07% 15.27% -7.76% 0.25% 0.01% 5.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 381.85 568.58 309.45 153.93 202.76 212.12 137.41 18.56%
EPS 12.26 44.36 16.49 -6.52 0.22 0.01 4.98 16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.58 1.08 0.84 0.91 0.89 0.86 13.19%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 381.85 568.58 309.45 153.93 202.76 212.12 135.29 18.86%
EPS 12.26 44.36 16.49 -6.52 0.22 0.01 4.90 16.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.58 1.08 0.84 0.91 0.89 0.8467 13.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.80 0.81 0.86 0.445 0.485 0.58 1.25 -
P/RPS 0.21 0.14 0.28 0.29 0.24 0.27 0.91 -21.67%
P/EPS 6.53 1.83 5.21 -6.82 216.45 7,082.91 25.10 -20.09%
EY 15.32 54.76 19.18 -14.65 0.46 0.01 3.98 25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.80 0.53 0.53 0.65 1.45 -18.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 30/11/21 24/11/20 27/11/19 27/11/18 30/11/17 -
Price 0.85 0.89 0.795 0.58 0.46 0.51 1.08 -
P/RPS 0.22 0.16 0.26 0.38 0.23 0.24 0.79 -19.18%
P/EPS 6.93 2.01 4.82 -8.90 205.29 6,228.07 21.69 -17.31%
EY 14.42 49.84 20.75 -11.24 0.49 0.02 4.61 20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.74 0.69 0.51 0.57 1.26 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment