[ALCOM] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -14.9%
YoY- -68.65%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 259,906 275,540 279,712 269,198 260,568 264,528 259,169 0.18%
PBT -2,432 1,020 -963 -5,800 -4,506 -5,672 -2,297 3.87%
Tax 504 -876 -514 556 -58 708 714 -20.70%
NP -1,928 144 -1,477 -5,244 -4,564 -4,964 -1,583 14.03%
-
NP to SH -1,928 144 -1,638 -5,244 -4,564 -4,964 -1,806 4.45%
-
Tax Rate - 85.88% - - - - - -
Total Cost 261,834 275,396 281,189 274,442 265,132 269,492 260,752 0.27%
-
Net Worth 169,030 153,599 185,737 168,178 167,522 175,588 201,669 -11.09%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 13,205 - 7,312 8,828 13,190 - - -
Div Payout % 0.00% - 0.00% 0.00% 0.00% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 169,030 153,599 185,737 168,178 167,522 175,588 201,669 -11.09%
NOSH 132,054 120,000 146,249 132,424 131,907 132,021 150,499 -8.34%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.74% 0.05% -0.53% -1.95% -1.75% -1.88% -0.61% -
ROE -1.14% 0.09% -0.88% -3.12% -2.72% -2.83% -0.90% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 196.82 229.62 191.26 203.29 197.54 200.37 172.21 9.30%
EPS -1.46 0.12 -1.12 -3.96 -3.46 -3.76 -1.20 13.95%
DPS 10.00 0.00 5.00 6.67 10.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.27 1.27 1.33 1.34 -3.00%
Adjusted Per Share Value based on latest NOSH - 132,080
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 193.06 204.67 207.77 199.96 193.55 196.49 192.51 0.19%
EPS -1.43 0.11 -1.22 -3.90 -3.39 -3.69 -1.34 4.42%
DPS 9.81 0.00 5.43 6.56 9.80 0.00 0.00 -
NAPS 1.2556 1.141 1.3797 1.2493 1.2444 1.3043 1.498 -11.09%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.675 0.76 0.75 0.68 0.80 0.69 0.65 -
P/RPS 0.34 0.33 0.39 0.33 0.40 0.34 0.38 -7.14%
P/EPS -46.23 633.33 -66.96 -17.17 -23.12 -18.35 -54.17 -10.01%
EY -2.16 0.16 -1.49 -5.82 -4.33 -5.45 -1.85 10.86%
DY 14.81 0.00 6.67 9.80 12.50 0.00 0.00 -
P/NAPS 0.53 0.59 0.59 0.54 0.63 0.52 0.49 5.36%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 -
Price 0.73 0.66 0.71 0.76 0.73 1.04 0.70 -
P/RPS 0.37 0.29 0.37 0.37 0.37 0.52 0.41 -6.60%
P/EPS -50.00 550.00 -63.39 -19.19 -21.10 -27.66 -58.33 -9.75%
EY -2.00 0.18 -1.58 -5.21 -4.74 -3.62 -1.71 10.99%
DY 13.70 0.00 7.04 8.77 13.70 0.00 0.00 -
P/NAPS 0.57 0.52 0.56 0.60 0.57 0.78 0.52 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment