[ALCOM] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 68.76%
YoY- 9.3%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 279,654 259,906 275,540 279,712 269,198 260,568 264,528 3.76%
PBT 4,188 -2,432 1,020 -963 -5,800 -4,506 -5,672 -
Tax -1,329 504 -876 -514 556 -58 708 -
NP 2,858 -1,928 144 -1,477 -5,244 -4,564 -4,964 -
-
NP to SH 2,858 -1,928 144 -1,638 -5,244 -4,564 -4,964 -
-
Tax Rate 31.73% - 85.88% - - - - -
Total Cost 276,796 261,834 275,396 281,189 274,442 265,132 269,492 1.79%
-
Net Worth 169,402 169,030 153,599 185,737 168,178 167,522 175,588 -2.35%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 8,823 13,205 - 7,312 8,828 13,190 - -
Div Payout % 308.64% 0.00% - 0.00% 0.00% 0.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 169,402 169,030 153,599 185,737 168,178 167,522 175,588 -2.35%
NOSH 132,345 132,054 120,000 146,249 132,424 131,907 132,021 0.16%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.02% -0.74% 0.05% -0.53% -1.95% -1.75% -1.88% -
ROE 1.69% -1.14% 0.09% -0.88% -3.12% -2.72% -2.83% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 211.31 196.82 229.62 191.26 203.29 197.54 200.37 3.59%
EPS 2.16 -1.46 0.12 -1.12 -3.96 -3.46 -3.76 -
DPS 6.67 10.00 0.00 5.00 6.67 10.00 0.00 -
NAPS 1.28 1.28 1.28 1.27 1.27 1.27 1.33 -2.51%
Adjusted Per Share Value based on latest NOSH - 123,387
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 207.73 193.06 204.67 207.77 199.96 193.55 196.49 3.76%
EPS 2.12 -1.43 0.11 -1.22 -3.90 -3.39 -3.69 -
DPS 6.55 9.81 0.00 5.43 6.56 9.80 0.00 -
NAPS 1.2583 1.2556 1.141 1.3797 1.2493 1.2444 1.3043 -2.35%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.72 0.675 0.76 0.75 0.68 0.80 0.69 -
P/RPS 0.34 0.34 0.33 0.39 0.33 0.40 0.34 0.00%
P/EPS 33.33 -46.23 633.33 -66.96 -17.17 -23.12 -18.35 -
EY 3.00 -2.16 0.16 -1.49 -5.82 -4.33 -5.45 -
DY 9.26 14.81 0.00 6.67 9.80 12.50 0.00 -
P/NAPS 0.56 0.53 0.59 0.59 0.54 0.63 0.52 5.05%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 16/02/16 26/11/15 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 -
Price 0.68 0.73 0.66 0.71 0.76 0.73 1.04 -
P/RPS 0.32 0.37 0.29 0.37 0.37 0.37 0.52 -27.58%
P/EPS 31.48 -50.00 550.00 -63.39 -19.19 -21.10 -27.66 -
EY 3.18 -2.00 0.18 -1.58 -5.21 -4.74 -3.62 -
DY 9.80 13.70 0.00 7.04 8.77 13.70 0.00 -
P/NAPS 0.53 0.57 0.52 0.56 0.60 0.57 0.78 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment