[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -81.62%
YoY- 42.56%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 78,228 80,326 80,818 83,504 95,836 92,738 92,794 -10.76%
PBT -6,736 -2,649 -4,438 -3,164 -1,468 -1,322 -6,457 2.86%
Tax 1,804 3,050 725 476 -12 864 1,308 23.92%
NP -4,932 401 -3,713 -2,688 -1,480 -458 -5,149 -2.83%
-
NP to SH -4,932 401 -3,713 -2,688 -1,480 -458 -5,149 -2.83%
-
Tax Rate - - - - - - - -
Total Cost 83,160 79,925 84,531 86,192 97,316 93,196 97,943 -10.34%
-
Net Worth 117,758 115,453 105,238 106,836 106,178 108,720 96,390 14.29%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 117,758 115,453 105,238 106,836 106,178 108,720 96,390 14.29%
NOSH 132,580 114,571 113,673 113,898 112,121 114,406 113,588 10.86%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.30% 0.50% -4.59% -3.22% -1.54% -0.49% -5.55% -
ROE -4.19% 0.35% -3.53% -2.52% -1.39% -0.42% -5.34% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 59.00 70.11 71.10 73.31 85.48 81.06 81.69 -19.51%
EPS -3.72 0.35 -3.27 -2.36 -1.32 -0.40 -4.53 -12.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8882 1.0077 0.9258 0.938 0.947 0.9503 0.8486 3.09%
Adjusted Per Share Value based on latest NOSH - 114,252
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.74 28.49 28.66 29.61 33.99 32.89 32.91 -10.77%
EPS -1.75 0.14 -1.32 -0.95 -0.52 -0.16 -1.83 -2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.4095 0.3732 0.3789 0.3766 0.3856 0.3419 14.27%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.365 0.31 0.33 0.29 0.30 0.30 0.315 -
P/RPS 0.62 0.44 0.46 0.40 0.35 0.37 0.39 36.25%
P/EPS -9.81 88.57 -10.10 -12.29 -22.73 -74.94 -6.95 25.85%
EY -10.19 1.13 -9.90 -8.14 -4.40 -1.33 -14.39 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.36 0.31 0.32 0.32 0.37 7.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 -
Price 0.325 0.365 0.32 0.31 0.31 0.285 0.31 -
P/RPS 0.55 0.52 0.45 0.42 0.36 0.35 0.38 27.98%
P/EPS -8.74 104.29 -9.80 -13.14 -23.48 -71.19 -6.84 17.77%
EY -11.45 0.96 -10.21 -7.61 -4.26 -1.40 -14.62 -15.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.35 0.33 0.33 0.30 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment