[PARKWD] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 142.52%
YoY- 105.97%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 75,924 80,326 83,757 86,553 89,204 92,454 105,130 -19.52%
PBT -3,983 -2,666 175 -17 -419 -1,319 -10,289 -46.91%
Tax 3,483 3,029 408 536 633 865 1,834 53.41%
NP -500 363 583 519 214 -454 -8,455 -84.84%
-
NP to SH -500 363 583 519 214 -454 -8,455 -84.84%
-
Tax Rate - - -233.14% - - - - -
Total Cost 76,424 79,963 83,174 86,034 88,990 92,908 113,585 -23.23%
-
Net Worth 117,758 114,625 105,454 107,169 106,178 108,101 96,385 14.29%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 117,758 114,625 105,454 107,169 106,178 108,101 96,385 14.29%
NOSH 132,580 113,750 113,906 114,252 112,121 113,755 113,582 10.87%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.66% 0.45% 0.70% 0.60% 0.24% -0.49% -8.04% -
ROE -0.42% 0.32% 0.55% 0.48% 0.20% -0.42% -8.77% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 57.27 70.62 73.53 75.76 79.56 81.27 92.56 -27.41%
EPS -0.38 0.32 0.51 0.45 0.19 -0.40 -7.44 -86.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8882 1.0077 0.9258 0.938 0.947 0.9503 0.8486 3.09%
Adjusted Per Share Value based on latest NOSH - 114,252
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 26.93 28.49 29.70 30.70 31.64 32.79 37.28 -19.50%
EPS -0.18 0.13 0.21 0.18 0.08 -0.16 -3.00 -84.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.4065 0.374 0.3801 0.3766 0.3834 0.3418 14.29%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.365 0.31 0.33 0.29 0.30 0.30 0.315 -
P/RPS 0.64 0.44 0.45 0.38 0.38 0.37 0.34 52.51%
P/EPS -96.78 97.14 64.48 63.84 157.18 -75.17 -4.23 707.46%
EY -1.03 1.03 1.55 1.57 0.64 -1.33 -23.63 -87.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.36 0.31 0.32 0.32 0.37 7.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 -
Price 0.325 0.365 0.32 0.31 0.31 0.285 0.31 -
P/RPS 0.57 0.52 0.44 0.41 0.39 0.35 0.33 44.00%
P/EPS -86.18 114.38 62.52 68.24 162.42 -71.41 -4.16 655.69%
EY -1.16 0.87 1.60 1.47 0.62 -1.40 -24.01 -86.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.35 0.33 0.33 0.30 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment