[PARKWD] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -223.14%
YoY- 64.35%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 80,326 80,818 83,504 95,836 92,738 92,794 95,874 -11.09%
PBT -2,649 -4,438 -3,164 -1,468 -1,322 -6,457 -5,774 -40.43%
Tax 3,050 725 476 -12 864 1,308 1,094 97.71%
NP 401 -3,713 -2,688 -1,480 -458 -5,149 -4,680 -
-
NP to SH 401 -3,713 -2,688 -1,480 -458 -5,149 -4,680 -
-
Tax Rate - - - - - - - -
Total Cost 79,925 84,531 86,192 97,316 93,196 97,943 100,554 -14.15%
-
Net Worth 115,453 105,238 106,836 106,178 108,720 96,390 97,905 11.58%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 115,453 105,238 106,836 106,178 108,720 96,390 97,905 11.58%
NOSH 114,571 113,673 113,898 112,121 114,406 113,588 113,592 0.57%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.50% -4.59% -3.22% -1.54% -0.49% -5.55% -4.88% -
ROE 0.35% -3.53% -2.52% -1.39% -0.42% -5.34% -4.78% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 70.11 71.10 73.31 85.48 81.06 81.69 84.40 -11.60%
EPS 0.35 -3.27 -2.36 -1.32 -0.40 -4.53 -4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0077 0.9258 0.938 0.947 0.9503 0.8486 0.8619 10.94%
Adjusted Per Share Value based on latest NOSH - 112,121
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 28.49 28.66 29.61 33.99 32.89 32.91 34.00 -11.09%
EPS 0.14 -1.32 -0.95 -0.52 -0.16 -1.83 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4095 0.3732 0.3789 0.3766 0.3856 0.3419 0.3472 11.59%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.31 0.33 0.29 0.30 0.30 0.315 0.32 -
P/RPS 0.44 0.46 0.40 0.35 0.37 0.39 0.38 10.23%
P/EPS 88.57 -10.10 -12.29 -22.73 -74.94 -6.95 -7.77 -
EY 1.13 -9.90 -8.14 -4.40 -1.33 -14.39 -12.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.31 0.32 0.32 0.37 0.37 -11.09%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 26/08/13 -
Price 0.365 0.32 0.31 0.31 0.285 0.31 0.33 -
P/RPS 0.52 0.45 0.42 0.36 0.35 0.38 0.39 21.07%
P/EPS 104.29 -9.80 -13.14 -23.48 -71.19 -6.84 -8.01 -
EY 0.96 -10.21 -7.61 -4.26 -1.40 -14.62 -12.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.33 0.33 0.30 0.37 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment