[PARKWD] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -321.15%
YoY- -121.43%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 19,740 26,340 36,392 41,148 57,836 55,642 60,546 -52.53%
PBT 5,925 2,320 -7,794 -10,248 5,281 -341 794 280.47%
Tax 348 3,812 0 0 -647 -210 -502 -
NP 6,273 6,132 -7,794 -10,248 4,634 -552 292 668.48%
-
NP to SH 6,273 6,132 -7,794 -10,248 4,634 -552 292 668.48%
-
Tax Rate -5.87% -164.31% - - 12.25% - 63.22% -
Total Cost 13,467 20,208 44,186 51,396 53,202 56,194 60,254 -63.07%
-
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 110,400 18.22%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 110,400 18.22%
NOSH 144,382 144,382 144,382 131,874 131,874 131,874 121,666 12.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 31.78% 23.28% -21.42% -24.91% 8.01% -0.99% 0.48% -
ROE 4.42% 4.16% -5.63% -8.08% 3.58% -0.46% 0.26% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.35 18.24 25.21 32.90 46.24 42.19 49.76 -56.25%
EPS 4.56 4.45 -5.66 -8.20 3.71 -0.44 0.24 608.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.02 0.9583 1.0142 1.0348 0.903 0.9074 8.94%
Adjusted Per Share Value based on latest NOSH - 131,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.00 9.34 12.91 14.59 20.51 19.73 21.47 -52.53%
EPS 2.22 2.17 -2.76 -3.63 1.64 -0.20 0.10 685.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.5223 0.4907 0.4499 0.459 0.4223 0.3915 18.23%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.43 0.50 0.545 0.435 0.585 0.37 -
P/RPS 2.72 2.36 1.98 1.66 0.94 1.39 0.74 137.60%
P/EPS 8.55 10.12 -9.26 -6.65 11.74 -139.76 154.17 -85.38%
EY 11.69 9.88 -10.80 -15.03 8.52 -0.72 0.65 582.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.54 0.42 0.65 0.41 -4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 -
Price 0.395 0.425 0.47 0.56 0.48 0.475 0.535 -
P/RPS 2.75 2.33 1.86 1.70 1.04 1.13 1.08 86.15%
P/EPS 8.66 10.01 -8.71 -6.83 12.96 -113.48 222.92 -88.46%
EY 11.54 9.99 -11.49 -14.63 7.72 -0.88 0.45 764.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.49 0.55 0.46 0.53 0.59 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment