[PARKWD] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -321.15%
YoY- -121.43%
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,356 1,992 9,272 41,148 60,596 78,228 95,836 -46.04%
PBT -3,700 -3,144 -2,260 -10,248 -4,628 -6,736 -1,468 16.64%
Tax -168 -56 0 0 0 1,804 -12 55.18%
NP -3,868 -3,200 -2,260 -10,248 -4,628 -4,932 -1,480 17.34%
-
NP to SH -3,868 -3,200 -2,260 -10,248 -4,628 -4,932 -1,480 17.34%
-
Tax Rate - - - - - - - -
Total Cost 6,224 5,192 11,532 51,396 65,224 83,160 97,316 -36.73%
-
Net Worth 134,035 136,952 142,015 126,853 111,594 117,758 106,178 3.95%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 134,035 136,952 142,015 126,853 111,594 117,758 106,178 3.95%
NOSH 144,382 144,382 144,382 131,874 124,408 132,580 112,121 4.30%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -164.18% -160.64% -24.37% -24.91% -7.64% -6.30% -1.54% -
ROE -2.89% -2.34% -1.59% -8.08% -4.15% -4.19% -1.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.71 1.45 6.74 32.90 48.71 59.00 85.48 -47.86%
EPS -2.80 -2.32 -1.64 -8.20 -3.72 -3.72 -1.32 13.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9742 0.9954 1.0322 1.0142 0.897 0.8882 0.947 0.47%
Adjusted Per Share Value based on latest NOSH - 131,874
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.84 0.71 3.29 14.59 21.49 27.74 33.99 -45.99%
EPS -1.37 -1.13 -0.80 -3.63 -1.64 -1.75 -0.52 17.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4754 0.4857 0.5037 0.4499 0.3958 0.4176 0.3766 3.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.20 0.26 0.35 0.545 0.28 0.365 0.30 -
P/RPS 11.68 17.96 5.19 1.66 0.57 0.62 0.35 79.33%
P/EPS -7.11 -11.18 -21.31 -6.65 -7.53 -9.81 -22.73 -17.59%
EY -14.06 -8.95 -4.69 -15.03 -13.29 -10.19 -4.40 21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.34 0.54 0.31 0.41 0.32 -6.77%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/05/19 23/05/18 24/05/17 25/05/16 27/05/15 15/05/14 -
Price 0.19 0.245 0.35 0.56 0.365 0.325 0.31 -
P/RPS 11.10 16.92 5.19 1.70 0.75 0.55 0.36 76.98%
P/EPS -6.76 -10.53 -21.31 -6.83 -9.81 -8.74 -23.48 -18.72%
EY -14.80 -9.49 -4.69 -14.63 -10.19 -11.45 -4.26 23.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.34 0.55 0.41 0.37 0.33 -8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment