[CCB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -3.63%
YoY- 149.56%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 683,246 599,284 467,836 511,369 527,322 585,360 425,627 -0.47%
PBT 111,174 94,724 70,261 81,106 87,936 115,424 19,279 -1.76%
Tax -30,086 -24,036 -6,914 -8,721 -12,822 -21,036 -19,279 -0.45%
NP 81,088 70,688 63,347 72,385 75,114 94,388 0 -100.00%
-
NP to SH 81,088 70,688 63,347 72,385 75,114 94,388 -1,435 -
-
Tax Rate 27.06% 25.37% 9.84% 10.75% 14.58% 18.22% 100.00% -
Total Cost 602,158 528,596 404,489 438,984 452,208 490,972 425,627 -0.35%
-
Net Worth 533,580 521,338 504,190 526,587 0 0 465,735 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 29,273 - 35,965 - - - - -100.00%
Div Payout % 36.10% - 56.77% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 533,580 521,338 504,190 526,587 0 0 465,735 -0.13%
NOSH 97,578 97,473 97,202 97,140 97,096 97,027 96,959 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.87% 11.80% 13.54% 14.16% 14.24% 16.12% 0.00% -
ROE 15.20% 13.56% 12.56% 13.75% 0.00% 0.00% -0.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 700.20 614.82 481.30 526.42 543.09 603.30 438.97 -0.47%
EPS 83.10 72.52 65.17 74.52 77.36 97.28 -1.48 -
DPS 30.00 0.00 37.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.4682 5.3485 5.187 5.4209 0.00 0.00 4.8034 -0.13%
Adjusted Per Share Value based on latest NOSH - 97,118
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 678.19 594.85 464.38 507.59 523.42 581.03 422.48 -0.47%
EPS 80.49 70.17 62.88 71.85 74.56 93.69 -1.42 -
DPS 29.06 0.00 35.70 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.2963 5.1748 5.0046 5.2269 0.00 0.00 4.6229 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.30 7.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.58 10.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.19 9.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/07/00 10/05/00 21/02/00 25/11/99 - - - -
Price 6.55 6.80 7.55 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.11 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.88 9.38 11.59 0.00 0.00 0.00 0.00 -100.00%
EY 12.69 10.66 8.63 0.00 0.00 0.00 0.00 -100.00%
DY 4.58 0.00 4.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.27 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment