[PETRONM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 90.55%
YoY- -111.47%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,970,956 3,828,777 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 -0.56%
PBT 122,676 38,626 -58,926 -3,222 -31,592 -69,557 -53,190 -
Tax -33,500 -16,753 58,926 3,222 31,592 69,557 53,190 -
NP 89,176 21,873 0 0 0 0 0 -100.00%
-
NP to SH 89,176 21,873 -42,109 -2,166 -22,928 -44,028 -23,150 -
-
Tax Rate 27.31% 43.37% - - - - - -
Total Cost 3,881,780 3,806,904 3,721,358 3,501,716 3,184,060 2,478,359 2,262,184 -0.54%
-
Net Worth 404,078 374,575 307,924 369,713 363,981 35,525,094 402,242 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 404,078 374,575 307,924 369,713 363,981 35,525,094 402,242 -0.00%
NOSH 278,675 273,412 263,183 286,600 286,600 275,175 289,383 0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.25% 0.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 22.07% 5.84% -13.68% -0.59% -6.30% -0.12% -5.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,424.94 1,400.37 1,413.98 1,221.81 1,110.98 900.65 781.73 -0.60%
EPS 32.00 8.00 -16.00 0.00 -8.00 -16.00 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.37 1.17 1.29 1.27 129.10 1.39 -0.04%
Adjusted Per Share Value based on latest NOSH - 232,400
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,470.72 1,418.07 1,378.28 1,296.93 1,179.28 917.91 837.85 -0.56%
EPS 33.03 8.10 -15.60 -0.80 -8.49 -16.31 -8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4966 1.3873 1.1405 1.3693 1.3481 131.5744 1.4898 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.44 1.80 2.02 2.40 2.70 0.00 0.00 -
P/RPS 0.10 0.13 0.14 0.20 0.24 0.00 0.00 -100.00%
P/EPS 4.50 22.50 -12.62 -317.56 -33.75 0.00 0.00 -100.00%
EY 22.22 4.44 -7.92 -0.31 -2.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.31 1.73 1.86 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 27/02/01 23/11/00 09/08/00 17/05/00 24/02/00 25/11/99 -
Price 1.52 1.60 1.75 2.42 2.71 2.99 0.00 -
P/RPS 0.11 0.11 0.12 0.20 0.24 0.33 0.00 -100.00%
P/EPS 4.75 20.00 -10.94 -320.21 -33.88 -18.69 0.00 -100.00%
EY 21.05 5.00 -9.14 -0.31 -2.95 -5.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.17 1.50 1.88 2.13 0.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment