[YNHPROP] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 44.78%
YoY- 190.97%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 212,216 212,650 242,668 262,664 193,574 218,082 248,932 -10.08%
PBT 13,284 14,044 14,928 35,648 23,928 23,746 14,740 -6.69%
Tax -2,673 -5,502 -4,544 -14,893 -9,592 -12,470 -3,428 -15.26%
NP 10,610 8,542 10,384 20,755 14,336 11,276 11,312 -4.17%
-
NP to SH 13,210 -15,040 10,384 20,755 14,336 11,276 11,312 10.88%
-
Tax Rate 20.12% 39.18% 30.44% 41.78% 40.09% 52.51% 23.26% -
Total Cost 201,605 204,108 232,284 241,909 179,238 206,806 237,620 -10.36%
-
Net Worth 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 -0.57%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 -0.57%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.00% 4.02% 4.28% 7.90% 7.41% 5.17% 4.54% -
ROE 1.09% -1.23% 0.85% 1.69% 1.17% 0.92% 0.93% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 40.16 40.20 45.87 49.65 36.59 41.23 47.10 -10.07%
EPS -2.49 -2.84 -7.12 -0.63 -3.36 -2.46 7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.31 2.31 2.32 2.31 2.32 2.31 -0.57%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 56.75 56.86 64.89 70.23 51.76 58.31 66.56 -10.07%
EPS 3.53 -4.02 2.78 5.55 3.83 3.02 3.02 10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2361 3.2675 3.2675 3.2817 3.2675 3.2817 3.2644 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 4.04 3.32 2.76 2.65 2.65 2.73 2.81 -
P/RPS 10.06 8.26 6.02 5.34 7.24 6.62 5.97 41.56%
P/EPS 161.62 -116.77 140.60 67.54 97.79 128.07 131.28 14.85%
EY 0.62 -0.86 0.71 1.48 1.02 0.78 0.76 -12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.44 1.19 1.14 1.15 1.18 1.22 27.64%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 29/09/21 30/06/21 -
Price 4.12 3.77 3.43 2.67 2.75 2.62 2.73 -
P/RPS 10.26 9.38 7.48 5.38 7.52 6.36 5.80 46.21%
P/EPS 164.82 -132.60 174.74 68.05 101.48 122.91 127.54 18.62%
EY 0.61 -0.75 0.57 1.47 0.99 0.81 0.78 -15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.63 1.48 1.15 1.19 1.13 1.18 32.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment