[YNHPROP] QoQ Annualized Quarter Result on 30-Jun-2022

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -244.84%
YoY- -233.38%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 244,962 210,746 212,216 212,650 242,668 262,664 193,574 17.01%
PBT 29,612 22,647 13,284 14,044 14,928 35,648 23,928 15.28%
Tax -18,084 -13,330 -2,673 -5,502 -4,544 -14,893 -9,592 52.67%
NP 11,528 9,317 10,610 8,542 10,384 20,755 14,336 -13.53%
-
NP to SH -18,228 -14,593 13,210 -15,040 10,384 20,755 14,336 -
-
Tax Rate 61.07% 58.86% 20.12% 39.18% 30.44% 41.78% 40.09% -
Total Cost 233,434 201,429 201,605 204,108 232,284 241,909 179,238 19.27%
-
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.71% 4.42% 5.00% 4.02% 4.28% 7.90% 7.41% -
ROE -1.51% -1.20% 1.09% -1.23% 0.85% 1.69% 1.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 46.31 39.84 40.16 40.20 45.87 49.65 36.59 17.02%
EPS -3.45 -2.76 -2.49 -2.84 -7.12 -0.63 -3.36 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.30 2.29 2.31 2.31 2.32 2.31 -0.86%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.50 56.35 56.75 56.86 64.89 70.23 51.76 17.01%
EPS -4.87 -3.90 3.53 -4.02 2.78 5.55 3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2251 3.2534 3.2361 3.2675 3.2675 3.2817 3.2675 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.96 4.23 4.04 3.32 2.76 2.65 2.65 -
P/RPS 10.71 10.62 10.06 8.26 6.02 5.34 7.24 29.85%
P/EPS -143.95 -153.34 161.62 -116.77 140.60 67.54 97.79 -
EY -0.69 -0.65 0.62 -0.86 0.71 1.48 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.84 1.76 1.44 1.19 1.14 1.15 53.22%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 -
Price 4.89 4.69 4.12 3.77 3.43 2.67 2.75 -
P/RPS 10.56 11.77 10.26 9.38 7.48 5.38 7.52 25.42%
P/EPS -141.91 -170.01 164.82 -132.60 174.74 68.05 101.48 -
EY -0.70 -0.59 0.61 -0.75 0.57 1.47 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.04 1.80 1.63 1.48 1.15 1.19 47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment