[YNHPROP] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 63.35%
YoY- 190.97%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 283,115 266,418 261,098 262,664 274,078 288,615 264,861 4.53%
PBT 27,666 30,797 35,694 35,647 25,466 21,603 15,889 44.68%
Tax -9,705 -11,409 -15,171 -14,892 -12,760 -12,656 -8,931 5.69%
NP 17,961 19,388 20,523 20,755 12,706 8,947 6,958 88.06%
-
NP to SH 8,340 13,411 20,523 20,755 12,706 8,947 6,958 12.82%
-
Tax Rate 35.08% 37.05% 42.50% 41.78% 50.11% 58.58% 56.21% -
Total Cost 265,154 247,030 240,575 241,909 261,372 279,668 257,903 1.86%
-
Net Worth 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 -0.57%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 1,227,278 1,220,805 -0.57%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.34% 7.28% 7.86% 7.90% 4.64% 3.10% 2.63% -
ROE 0.69% 1.10% 1.68% 1.69% 1.04% 0.73% 0.57% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 53.57 50.36 49.36 49.65 51.81 54.56 50.12 4.53%
EPS 1.58 2.54 3.88 3.92 2.40 1.69 1.32 12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.31 2.31 2.32 2.31 2.32 2.31 -0.57%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 75.70 71.24 69.82 70.23 73.29 77.17 70.82 4.53%
EPS 2.23 3.59 5.49 5.55 3.40 2.39 1.86 12.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2361 3.2675 3.2675 3.2817 3.2675 3.2817 3.2644 -0.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 4.04 3.32 2.76 2.65 2.65 2.73 2.81 -
P/RPS 7.54 6.59 5.59 5.34 5.11 5.00 5.61 21.76%
P/EPS 256.01 130.96 71.14 67.54 110.33 161.41 213.43 12.88%
EY 0.39 0.76 1.41 1.48 0.91 0.62 0.47 -11.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.44 1.19 1.14 1.15 1.18 1.22 27.64%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 29/09/21 30/06/21 -
Price 4.18 3.77 3.43 2.67 2.75 2.62 2.73 -
P/RPS 7.80 7.49 6.95 5.38 5.31 4.80 5.45 26.97%
P/EPS 264.88 148.71 88.41 68.05 114.49 154.91 207.35 17.71%
EY 0.38 0.67 1.13 1.47 0.87 0.65 0.48 -14.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.63 1.48 1.15 1.19 1.13 1.18 33.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment