[L&G] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 363.58%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,543 92,209 61,683 68,848 26,439 72,427 42,154 -4.18%
PBT 2,422 13,457 11,974 12,653 1,609 -1,691 8,150 -55.56%
Tax -1,704 -4,735 -3,409 -5,015 -130 -1,264 -4,154 -44.88%
NP 718 8,722 8,565 7,638 1,479 -2,955 3,996 -68.25%
-
NP to SH 486 9,586 8,162 7,320 1,579 -2,713 4,183 -76.28%
-
Tax Rate 70.36% 35.19% 28.47% 39.63% 8.08% - 50.97% -
Total Cost 38,825 83,487 53,118 61,210 24,960 75,382 38,158 1.16%
-
Net Worth 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 0.53%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 17,838 - - - 14,865 - -
Div Payout % - 186.09% - - - 0.00% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 0.53%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.82% 9.46% 13.89% 11.09% 5.59% -4.08% 9.48% -
ROE 0.04% 0.85% 0.73% 0.66% 0.14% -0.24% 0.37% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.33 3.10 2.07 2.32 0.89 2.44 1.42 -4.28%
EPS 0.02 0.32 0.27 0.25 0.05 -0.09 0.14 -72.76%
DPS 0.00 0.60 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.53%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.33 3.10 2.07 2.32 0.89 2.44 1.42 -4.28%
EPS 0.02 0.32 0.27 0.25 0.05 -0.09 0.14 -72.76%
DPS 0.00 0.60 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.53%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.10 0.10 0.10 0.095 0.105 0.11 0.10 -
P/RPS 7.52 3.22 4.82 4.10 11.81 4.52 7.05 4.40%
P/EPS 611.76 31.02 36.43 38.59 197.71 -120.55 71.08 321.63%
EY 0.16 3.22 2.75 2.59 0.51 -0.83 1.41 -76.65%
DY 0.00 6.00 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.26 0.26 0.27 0.25 0.28 0.29 0.27 -2.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 -
Price 0.135 0.10 0.11 0.095 0.105 0.105 0.11 -
P/RPS 10.15 3.22 5.30 4.10 11.81 4.31 7.76 19.66%
P/EPS 825.87 31.02 40.07 38.59 197.71 -115.07 78.18 383.52%
EY 0.12 3.22 2.50 2.59 0.51 -0.87 1.28 -79.45%
DY 0.00 6.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.36 0.26 0.29 0.25 0.28 0.28 0.29 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment