[L&G] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 792.9%
YoY- 106.33%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 39,219 44,407 47,362 38,675 26,149 22,076 20,899 52.08%
PBT 7,182 8,415 31,935 15,174 180 2,961 18,274 -46.31%
Tax -3,649 -2,186 -859 -1,455 -1,335 -452 3,811 -
NP 3,533 6,229 31,076 13,719 -1,155 2,509 22,085 -70.49%
-
NP to SH 1,740 3,258 27,555 11,024 -1,591 1,793 20,775 -80.82%
-
Tax Rate 50.81% 25.98% 2.69% 9.59% 741.67% 15.27% -20.85% -
Total Cost 35,686 38,178 16,286 24,956 27,304 19,567 -1,186 -
-
Net Worth 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 -0.28%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 297 - - - 43,947 -
Div Payout % - - 1.08% - - - 211.54% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 -0.28%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 2,930,294 0.97%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.01% 14.03% 65.61% 35.47% -4.42% 11.37% 105.67% -
ROE 0.16% 0.30% 2.51% 1.02% -0.15% 0.16% 1.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.32 1.49 1.59 1.30 0.89 0.75 0.71 51.14%
EPS 0.06 0.11 0.93 0.37 -0.05 0.06 0.71 -80.71%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.50 -
NAPS 0.3719 0.3714 0.3691 0.3621 0.3735 0.3787 0.379 -1.25%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.32 1.49 1.59 1.30 0.88 0.74 0.70 52.57%
EPS 0.06 0.11 0.93 0.37 -0.05 0.06 0.70 -80.53%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.48 -
NAPS 0.3719 0.3714 0.369 0.362 0.3687 0.3732 0.3735 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.16 0.155 0.15 0.135 0.195 0.19 0.175 -
P/RPS 12.13 10.38 9.41 10.38 21.89 25.22 24.53 -37.44%
P/EPS 273.39 141.45 16.18 36.40 -359.74 310.49 24.68 396.19%
EY 0.37 0.71 6.18 2.75 -0.28 0.32 4.05 -79.68%
DY 0.00 0.00 0.07 0.00 0.00 0.00 8.57 -
P/NAPS 0.43 0.42 0.41 0.37 0.52 0.50 0.46 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 31/05/19 27/02/19 27/11/18 27/08/18 31/05/18 -
Price 0.14 0.15 0.155 0.15 0.15 0.20 0.17 -
P/RPS 10.61 10.04 9.73 11.53 16.84 26.55 23.83 -41.66%
P/EPS 239.22 136.88 16.72 40.45 -276.72 326.84 23.97 362.89%
EY 0.42 0.73 5.98 2.47 -0.36 0.31 4.17 -78.32%
DY 0.00 0.00 0.06 0.00 0.00 0.00 8.82 -
P/NAPS 0.38 0.40 0.42 0.41 0.40 0.53 0.45 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment