[BJASSET] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.49%
YoY- -17.53%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 0 131,013 1,215,953 1,187,532 1,157,298 1,118,688 1,013,563 -
PBT 0 14,071 28,538 27,114 20,156 23,748 15,339 -
Tax 0 -1,709 -15,262 -14,553 -8,360 -8,424 2,028 -
NP 0 12,362 13,276 12,561 11,796 15,324 17,367 -
-
NP to SH 0 12,362 13,276 12,561 11,796 15,324 17,367 -
-
Tax Rate - 12.15% 53.48% 53.67% 41.48% 35.47% -13.22% -
Total Cost 0 118,651 1,202,677 1,174,970 1,145,502 1,103,364 996,196 -
-
Net Worth 191,301 202,091 191,093 189,183 185,676 188,302 179,045 -0.06%
Dividend
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,676 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 191,301 202,091 191,093 189,183 185,676 188,302 179,045 -0.06%
NOSH 41,497 41,497 41,500 41,502 41,505 42,566 41,350 -0.00%
Ratio Analysis
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 9.44% 1.09% 1.06% 1.02% 1.37% 1.71% -
ROE 0.00% 6.12% 6.95% 6.64% 6.35% 8.14% 9.70% -
Per Share
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 315.72 2,929.97 2,861.37 2,788.27 2,628.08 2,451.18 -
EPS 0.00 29.79 31.99 30.27 28.42 36.00 42.00 -
DPS 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.61 4.87 4.6046 4.5584 4.4735 4.4237 4.33 -0.06%
Adjusted Per Share Value based on latest NOSH - 41,495
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 5.12 47.53 46.42 45.24 43.73 39.62 -
EPS 0.00 0.48 0.52 0.49 0.46 0.60 0.68 -
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0748 0.079 0.0747 0.0739 0.0726 0.0736 0.07 -0.06%
Price Multiplier on Financial Quarter End Date
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/04/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.35 1.26 1.09 1.00 1.27 2.06 0.00 -
P/RPS 0.00 0.00 0.04 0.03 0.05 0.08 0.00 -
P/EPS 0.00 0.00 3.41 3.30 4.47 5.72 0.00 -
EY 0.00 0.00 29.35 30.27 22.38 17.48 0.00 -
DY 4.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.27 0.24 0.22 0.28 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - 25/05/01 26/02/01 23/11/00 29/08/00 31/05/00 17/03/00 -
Price 0.00 0.92 1.27 1.04 1.25 1.46 1.66 -
P/RPS 0.00 0.00 0.04 0.04 0.04 0.06 0.07 -
P/EPS 0.00 0.00 3.97 3.44 4.40 4.06 3.95 -
EY 0.00 0.00 25.19 29.10 22.74 24.66 25.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.28 0.23 0.28 0.33 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment