[BJASSET] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.49%
YoY- -17.53%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 201,170 0 247,077 1,187,532 986,742 893,544 1.56%
PBT 19,209 0 24,726 27,114 12,860 28,069 0.39%
Tax -7,360 0 -4,402 -14,553 2,370 -7,378 0.00%
NP 11,849 0 20,324 12,561 15,230 20,690 0.58%
-
NP to SH 11,849 0 20,324 12,561 15,230 20,690 0.58%
-
Tax Rate 38.32% - 17.80% 53.67% -18.43% 26.29% -
Total Cost 189,321 0 226,753 1,174,970 971,512 872,853 1.60%
-
Net Worth 14,950 0 205,010 189,183 18,807,153 0 -100.00%
Dividend
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,189 - - - - - -100.00%
Div Payout % 26.92% - - - - - -
Equity
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 14,950 0 205,010 189,183 18,807,153 0 -100.00%
NOSH 166,112 41,498 41,500 41,502 4,079,642 4,194,053 3.43%
Ratio Analysis
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.89% 0.00% 8.23% 1.06% 1.54% 2.32% -
ROE 79.26% 0.00% 9.91% 6.64% 0.08% 0.00% -
Per Share
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 121.11 0.00 595.37 2,861.37 24.19 21.31 -1.79%
EPS 7.13 0.00 48.97 30.27 0.37 0.49 -2.75%
DPS 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.09 0.00 4.94 4.5584 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,495
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.86 0.00 9.66 46.42 38.57 34.93 1.57%
EPS 0.46 0.00 0.79 0.49 0.60 0.81 0.59%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0058 0.00 0.0801 0.0739 7.3515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/01/03 31/01/02 28/09/01 29/09/00 - - -
Price 1.22 1.25 0.89 1.00 0.00 0.00 -
P/RPS 1.01 0.00 0.15 0.03 0.00 0.00 -100.00%
P/EPS 17.10 0.00 1.82 3.30 0.00 0.00 -100.00%
EY 5.85 0.00 55.03 30.27 0.00 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.56 0.00 0.18 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 07/03/03 - 12/11/01 23/11/00 30/11/99 - -
Price 1.08 0.00 1.17 1.04 0.00 0.00 -
P/RPS 0.89 0.00 0.20 0.04 0.00 0.00 -100.00%
P/EPS 15.14 0.00 2.39 3.44 0.00 0.00 -100.00%
EY 6.60 0.00 41.86 29.10 0.00 0.00 -100.00%
DY 1.78 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 12.00 0.00 0.24 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment