[GUH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -70.02%
YoY- -94.26%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 212,668 292,710 308,994 266,798 252,596 298,137 295,145 -19.61%
PBT 18,836 32,036 37,112 4,560 8,792 35,451 38,329 -37.69%
Tax -1,476 -7,355 -9,742 -2,940 -3,388 -5,020 -4,470 -52.19%
NP 17,360 24,681 27,369 1,620 5,404 30,431 33,858 -35.91%
-
NP to SH 17,360 24,681 27,369 1,620 5,404 30,431 33,858 -35.91%
-
Tax Rate 7.84% 22.96% 26.25% 64.47% 38.54% 14.16% 11.66% -
Total Cost 195,308 268,029 281,625 265,178 247,192 267,706 261,286 -17.62%
-
Net Worth 348,104 344,386 339,041 319,371 316,786 333,490 327,985 4.04%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,887 9,225 13,885 - 6,130 8,282 -
Div Payout % - 27.91% 33.71% 857.14% - 20.15% 24.46% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 348,104 344,386 339,041 319,371 316,786 333,490 327,985 4.04%
NOSH 226,041 229,590 230,640 231,428 232,931 245,213 248,473 -6.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.16% 8.43% 8.86% 0.61% 2.14% 10.21% 11.47% -
ROE 4.99% 7.17% 8.07% 0.51% 1.71% 9.13% 10.32% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 94.08 127.49 133.97 115.28 108.44 121.58 118.78 -14.38%
EPS 7.68 10.75 11.87 0.70 2.32 12.41 13.63 -31.75%
DPS 0.00 3.00 4.00 6.00 0.00 2.50 3.33 -
NAPS 1.54 1.50 1.47 1.38 1.36 1.36 1.32 10.81%
Adjusted Per Share Value based on latest NOSH - 235,217
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 75.40 103.77 109.55 94.59 89.55 105.70 104.64 -19.60%
EPS 6.15 8.75 9.70 0.57 1.92 10.79 12.00 -35.93%
DPS 0.00 2.44 3.27 4.92 0.00 2.17 2.94 -
NAPS 1.2341 1.2209 1.202 1.1323 1.1231 1.1823 1.1628 4.04%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.43 0.55 0.60 0.70 0.80 0.85 -
P/RPS 0.47 0.34 0.41 0.52 0.65 0.66 0.72 -24.72%
P/EPS 5.73 4.00 4.63 85.71 30.17 6.45 6.24 -5.52%
EY 17.45 25.00 21.58 1.17 3.31 15.51 16.03 5.81%
DY 0.00 6.98 7.27 10.00 0.00 3.13 3.92 -
P/NAPS 0.29 0.29 0.37 0.43 0.51 0.59 0.64 -40.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 18/02/09 19/11/08 19/08/08 20/05/08 25/02/08 19/11/07 -
Price 0.51 0.45 0.45 0.52 0.64 0.66 0.84 -
P/RPS 0.54 0.35 0.34 0.45 0.59 0.54 0.71 -16.66%
P/EPS 6.64 4.19 3.79 74.29 27.59 5.32 6.16 5.12%
EY 15.06 23.89 26.37 1.35 3.63 18.80 16.22 -4.82%
DY 0.00 6.67 8.89 11.54 0.00 3.79 3.97 -
P/NAPS 0.33 0.30 0.31 0.38 0.47 0.49 0.64 -35.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment