[GUH] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -35.03%
YoY- -37.09%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 282,728 292,710 308,524 293,115 294,732 298,137 290,818 -1.86%
PBT 34,547 32,036 34,538 22,299 31,890 35,451 36,637 -3.83%
Tax -6,877 -7,355 -8,974 -5,180 -5,541 -5,020 -2,634 89.49%
NP 27,670 24,681 25,564 17,119 26,349 30,431 34,003 -12.82%
-
NP to SH 27,670 24,681 25,564 17,119 26,349 30,431 34,003 -12.82%
-
Tax Rate 19.91% 22.96% 25.98% 23.23% 17.38% 14.16% 7.19% -
Total Cost 255,058 268,029 282,960 275,996 268,383 267,706 256,815 -0.45%
-
Net Worth 348,104 338,641 335,851 324,599 316,786 320,108 322,057 5.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 7,056 7,056 7,056 9,496 2,439 6,195 6,195 9.05%
Div Payout % 25.50% 28.59% 27.60% 55.47% 9.26% 20.36% 18.22% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 348,104 338,641 335,851 324,599 316,786 320,108 322,057 5.31%
NOSH 226,041 225,760 228,470 235,217 232,931 235,373 243,982 -4.95%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.79% 8.43% 8.29% 5.84% 8.94% 10.21% 11.69% -
ROE 7.95% 7.29% 7.61% 5.27% 8.32% 9.51% 10.56% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 125.08 129.65 135.04 124.61 126.53 126.67 119.20 3.25%
EPS 12.24 10.93 11.19 7.28 11.31 12.93 13.94 -8.29%
DPS 3.12 3.13 3.09 4.04 1.05 2.63 2.54 14.68%
NAPS 1.54 1.50 1.47 1.38 1.36 1.36 1.32 10.81%
Adjusted Per Share Value based on latest NOSH - 235,217
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 100.23 103.77 109.38 103.92 104.49 105.70 103.10 -1.86%
EPS 9.81 8.75 9.06 6.07 9.34 10.79 12.05 -12.80%
DPS 2.50 2.50 2.50 3.37 0.86 2.20 2.20 8.88%
NAPS 1.2341 1.2006 1.1907 1.1508 1.1231 1.1349 1.1418 5.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.43 0.55 0.60 0.70 0.80 0.85 -
P/RPS 0.35 0.33 0.41 0.48 0.55 0.63 0.71 -37.57%
P/EPS 3.59 3.93 4.92 8.24 6.19 6.19 6.10 -29.74%
EY 27.82 25.42 20.34 12.13 16.16 16.16 16.40 42.19%
DY 7.09 7.27 5.62 6.73 1.50 3.29 2.99 77.72%
P/NAPS 0.29 0.29 0.37 0.43 0.51 0.59 0.64 -40.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 18/02/09 19/11/08 19/08/08 20/05/08 25/02/08 19/11/07 -
Price 0.51 0.45 0.45 0.52 0.64 0.66 0.84 -
P/RPS 0.41 0.35 0.33 0.42 0.51 0.52 0.70 -29.97%
P/EPS 4.17 4.12 4.02 7.14 5.66 5.10 6.03 -21.78%
EY 24.00 24.29 24.86 14.00 17.67 19.59 16.59 27.88%
DY 6.12 6.95 6.86 7.76 1.64 3.99 3.02 60.06%
P/NAPS 0.33 0.30 0.31 0.38 0.47 0.49 0.64 -35.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment