[GUH] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 144.9%
YoY- 132.41%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 282,476 289,366 273,084 278,796 253,882 255,874 253,816 7.38%
PBT 3,468 4,678 -812 18,058 7,181 9,298 9,824 -50.01%
Tax -5,178 -4,818 -4,404 -3,489 -1,236 298 6,244 -
NP -1,710 -140 -5,216 14,569 5,945 9,596 16,068 -
-
NP to SH -1,705 -136 -5,212 14,573 5,950 9,602 16,072 -
-
Tax Rate 149.31% 102.99% - 19.32% 17.21% -3.20% -63.56% -
Total Cost 284,186 289,506 278,300 264,227 247,937 246,278 237,748 12.61%
-
Net Worth 487,471 490,273 487,511 488,908 477,797 477,797 475,019 1.73%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 487,471 490,273 487,511 488,908 477,797 477,797 475,019 1.73%
NOSH 280,271 280,271 280,271 277,904 277,904 277,904 277,904 0.56%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.61% -0.05% -1.91% 5.23% 2.34% 3.75% 6.33% -
ROE -0.35% -0.03% -1.07% 2.98% 1.25% 2.01% 3.38% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 100.83 103.29 98.03 100.36 91.39 92.11 91.37 6.78%
EPS -0.61 -0.04 -1.88 5.25 2.15 3.46 5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.75 1.75 1.76 1.72 1.72 1.71 1.16%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 99.90 102.34 96.58 98.60 89.79 90.49 89.77 7.38%
EPS -0.60 -0.05 -1.84 5.15 2.10 3.40 5.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.724 1.7339 1.7241 1.7291 1.6898 1.6898 1.68 1.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.445 0.41 0.50 0.585 0.525 0.43 0.44 -
P/RPS 0.44 0.40 0.51 0.58 0.57 0.47 0.48 -5.63%
P/EPS -73.11 -844.59 -26.72 11.15 24.51 12.44 7.60 -
EY -1.37 -0.12 -3.74 8.97 4.08 8.04 13.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.29 0.33 0.31 0.25 0.26 0.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 22/08/22 30/05/22 24/02/22 29/11/21 23/08/21 31/05/21 -
Price 0.415 0.43 0.47 0.545 0.565 0.575 0.395 -
P/RPS 0.41 0.42 0.48 0.54 0.62 0.62 0.43 -3.12%
P/EPS -68.18 -885.79 -25.12 10.39 26.38 16.63 6.83 -
EY -1.47 -0.11 -3.98 9.63 3.79 6.01 14.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.27 0.31 0.33 0.33 0.23 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment