[GUH] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -38.03%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 289,366 273,084 278,796 253,882 255,874 253,816 239,872 13.36%
PBT 4,678 -812 18,058 7,181 9,298 9,824 -40,258 -
Tax -4,818 -4,404 -3,489 -1,236 298 6,244 -4,714 1.46%
NP -140 -5,216 14,569 5,945 9,596 16,068 -44,972 -97.89%
-
NP to SH -136 -5,212 14,573 5,950 9,602 16,072 -44,968 -97.93%
-
Tax Rate 102.99% - 19.32% 17.21% -3.20% -63.56% - -
Total Cost 289,506 278,300 264,227 247,937 246,278 237,748 284,844 1.09%
-
Net Worth 490,273 487,511 488,908 477,797 477,797 475,019 466,685 3.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 490,273 487,511 488,908 477,797 477,797 475,019 466,685 3.35%
NOSH 280,271 280,271 277,904 277,904 277,904 277,904 277,904 0.56%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.05% -1.91% 5.23% 2.34% 3.75% 6.33% -18.75% -
ROE -0.03% -1.07% 2.98% 1.25% 2.01% 3.38% -9.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 103.29 98.03 100.36 91.39 92.11 91.37 86.35 12.72%
EPS -0.04 -1.88 5.25 2.15 3.46 5.80 -16.19 -98.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.76 1.72 1.72 1.71 1.68 2.76%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 102.34 96.58 98.60 89.79 90.49 89.77 84.83 13.36%
EPS -0.05 -1.84 5.15 2.10 3.40 5.68 -15.90 -97.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7339 1.7241 1.7291 1.6898 1.6898 1.68 1.6505 3.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.41 0.50 0.585 0.525 0.43 0.44 0.455 -
P/RPS 0.40 0.51 0.58 0.57 0.47 0.48 0.53 -17.14%
P/EPS -844.59 -26.72 11.15 24.51 12.44 7.60 -2.81 4434.17%
EY -0.12 -3.74 8.97 4.08 8.04 13.15 -35.58 -97.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.33 0.31 0.25 0.26 0.27 -10.16%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 30/05/22 24/02/22 29/11/21 23/08/21 31/05/21 23/02/21 -
Price 0.43 0.47 0.545 0.565 0.575 0.395 0.515 -
P/RPS 0.42 0.48 0.54 0.62 0.62 0.43 0.60 -21.21%
P/EPS -885.79 -25.12 10.39 26.38 16.63 6.83 -3.18 4209.36%
EY -0.11 -3.98 9.63 3.79 6.01 14.65 -31.43 -97.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.31 0.33 0.33 0.23 0.31 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment