[GUH] YoY Annual (Unaudited) Result on 31-Dec-2022 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
YoY- -129.38%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 227,807 275,842 278,796 239,872 335,990 349,124 356,060 -7.16%
PBT -13,579 1,062 18,058 -40,258 7,096 797 5,610 -
Tax -2,663 -5,350 -3,489 -4,714 -2,086 -3,483 -7,359 -15.57%
NP -16,242 -4,288 14,569 -44,972 5,010 -2,686 -1,749 44.95%
-
NP to SH -16,102 -4,282 14,573 -44,968 5,018 -2,681 -1,744 44.81%
-
Tax Rate - 503.77% 19.32% - 29.40% 437.01% 131.18% -
Total Cost 244,049 280,130 264,227 284,844 330,980 351,810 357,809 -6.17%
-
Net Worth 469,871 481,868 488,908 466,685 508,353 504,826 518,544 -1.62%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 469,871 481,868 488,908 466,685 508,353 504,826 518,544 -1.62%
NOSH 281,360 280,271 277,904 277,904 277,904 277,904 277,904 0.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -7.13% -1.55% 5.23% -18.75% 1.49% -0.77% -0.49% -
ROE -3.43% -0.89% 2.98% -9.64% 0.99% -0.53% -0.34% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.97 98.46 100.36 86.35 120.95 127.25 129.78 -7.55%
EPS -5.73 -1.53 5.25 -16.19 1.81 -0.98 -0.64 44.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.72 1.76 1.68 1.83 1.84 1.89 -2.04%
Adjusted Per Share Value based on latest NOSH - 280,271
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 80.57 97.55 98.60 84.83 118.83 123.47 125.92 -7.16%
EPS -5.69 -1.51 5.15 -15.90 1.77 -0.95 -0.62 44.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6618 1.7042 1.7291 1.6505 1.7979 1.7854 1.8339 -1.62%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.405 0.41 0.585 0.455 0.475 0.45 0.70 -
P/RPS 0.50 0.42 0.58 0.53 0.39 0.35 0.54 -1.27%
P/EPS -7.08 -26.82 11.15 -2.81 26.30 -46.05 -110.12 -36.69%
EY -14.13 -3.73 8.97 -35.58 3.80 -2.17 -0.91 57.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.27 0.26 0.24 0.37 -6.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 20/02/23 24/02/22 23/02/21 25/02/20 28/02/19 26/02/18 -
Price 0.405 0.43 0.545 0.515 0.465 0.50 0.76 -
P/RPS 0.50 0.44 0.54 0.60 0.38 0.39 0.59 -2.71%
P/EPS -7.08 -28.13 10.39 -3.18 25.74 -51.17 -119.56 -37.55%
EY -14.13 -3.55 9.63 -31.43 3.88 -1.95 -0.84 60.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.31 0.25 0.27 0.40 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment