[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 5.12%
YoY- -281.47%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 16,904 24,035 21,580 12,780 10,868 42,568 38,033 -41.67%
PBT -19,700 -11,918 -8,226 -8,312 -8,408 12,986 -1,596 431.66%
Tax 0 -404 -13 -4 0 831 -1,241 -
NP -19,700 -12,322 -8,240 -8,316 -8,408 13,817 -2,837 262.69%
-
NP to SH -17,528 -9,946 -7,426 -7,970 -8,400 13,831 -2,821 236.85%
-
Tax Rate - - - - - -6.40% - -
Total Cost 36,604 36,357 29,820 21,096 19,276 28,751 40,870 -7.06%
-
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
NOSH 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 859,145 836,299 25.44%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -116.54% -51.27% -38.18% -65.07% -77.36% 32.46% -7.46% -
ROE -3.69% -2.16% -1.62% -1.76% -1.87% 3.78% -0.79% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 1.45 2.14 1.94 1.18 1.02 5.16 4.64 -53.85%
EPS -1.52 -0.89 -0.67 -0.74 -0.80 1.68 -0.33 176.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4076 0.4095 0.4132 0.4181 0.4216 0.4433 0.4332 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,116,125
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 1.40 1.99 1.79 1.06 0.90 3.52 3.15 -41.67%
EPS -1.45 -0.82 -0.61 -0.66 -0.70 1.15 -0.23 240.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3809 0.3797 0.3751 0.3713 0.3027 0.294 21.32%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.43 0.47 0.39 0.38 0.39 0.36 -
P/RPS 25.85 20.10 24.18 33.07 37.19 7.56 7.76 122.56%
P/EPS -24.93 -48.58 -70.25 -53.03 -48.12 23.26 -104.60 -61.45%
EY -4.01 -2.06 -1.42 -1.89 -2.08 4.30 -0.96 158.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.14 0.93 0.90 0.88 0.83 7.08%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 22/04/21 -
Price 0.35 0.38 0.39 0.56 0.395 0.385 0.40 -
P/RPS 24.12 17.77 20.06 47.48 38.66 7.46 8.62 98.19%
P/EPS -23.27 -42.93 -58.30 -76.14 -50.02 22.96 -116.23 -65.67%
EY -4.30 -2.33 -1.72 -1.31 -2.00 4.36 -0.86 191.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.94 1.34 0.94 0.87 0.92 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment