[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 129.23%
YoY- 118.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 350,938 263,664 165,791 103,904 65,294 54,560 29,351 420.52%
PBT 18,186 5,764 6,791 -39,620 -48,718 -17,020 14,550 15.98%
Tax -9,696 -2,252 4,886 -137 -150 -48 -4,155 75.66%
NP 8,490 3,512 11,677 -39,757 -48,868 -17,068 10,395 -12.59%
-
NP to SH 8,674 3,784 12,643 -38,494 -46,790 -13,532 13,435 -25.24%
-
Tax Rate 53.32% 39.07% -71.95% - - - 28.56% -
Total Cost 342,448 260,152 154,114 143,661 114,162 71,628 18,956 584.87%
-
Net Worth 515,751 525,341 526,644 474,714 485,763 506,768 497,789 2.38%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 515,751 525,341 526,644 474,714 485,763 506,768 497,789 2.38%
NOSH 1,172,162 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 -1.97%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 2.42% 1.33% 7.04% -38.26% -74.84% -31.28% 35.42% -
ROE 1.68% 0.72% 2.40% -8.11% -9.63% -2.67% 2.70% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.94 22.08 13.81 8.60 5.41 4.52 2.49 422.47%
EPS 0.74 0.32 1.05 -3.19 -3.88 -1.12 1.14 -24.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.4388 0.393 0.4024 0.4198 0.4218 2.84%
Adjusted Per Share Value based on latest NOSH - 1,169,310
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 30.01 22.55 14.18 8.89 5.58 4.67 2.51 420.51%
EPS 0.74 0.32 1.08 -3.29 -4.00 -1.16 1.15 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4411 0.4493 0.4504 0.406 0.4154 0.4334 0.4257 2.39%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.395 0.39 0.395 0.34 0.355 0.345 0.335 -
P/RPS 1.32 1.77 2.86 3.95 6.56 7.63 13.47 -78.65%
P/EPS 53.38 123.06 37.50 -10.67 -9.16 -30.78 29.43 48.56%
EY 1.87 0.81 2.67 -9.37 -10.92 -3.25 3.40 -32.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.90 0.87 0.88 0.82 0.79 9.05%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 28/10/24 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 -
Price 0.375 0.385 0.39 0.395 0.33 0.36 0.34 -
P/RPS 1.25 1.74 2.82 4.59 6.10 7.97 13.67 -79.61%
P/EPS 50.68 121.48 37.02 -12.39 -8.51 -32.11 29.87 42.11%
EY 1.97 0.82 2.70 -8.07 -11.75 -3.11 3.35 -29.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.89 1.01 0.82 0.86 0.81 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment