[ECOFIRS] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 137.89%
YoY- 2824.36%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 308,613 218,067 165,791 93,654 52,703 38,765 29,351 377.89%
PBT 40,243 12,487 6,791 -10,608 -218 15,220 14,550 96.67%
Tax 113 4,335 4,886 -4,070 -4,230 -4,167 -4,155 -
NP 40,356 16,822 11,677 -14,678 -4,448 11,053 10,395 146.40%
-
NP to SH 40,375 16,972 12,643 -12,800 -1,482 14,434 13,435 107.83%
-
Tax Rate -0.28% -34.72% -71.95% - - 27.38% 28.56% -
Total Cost 268,257 201,245 154,114 108,332 57,151 27,712 18,956 482.24%
-
Net Worth 514,496 525,341 526,644 474,714 485,763 506,768 497,789 2.21%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 514,496 525,341 526,644 474,714 485,763 506,768 497,789 2.21%
NOSH 1,169,310 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 -2.13%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 13.08% 7.71% 7.04% -15.67% -8.44% 28.51% 35.42% -
ROE 7.85% 3.23% 2.40% -2.70% -0.31% 2.85% 2.70% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.39 18.26 13.81 7.75 4.37 3.21 2.49 380.42%
EPS 3.45 1.42 1.05 -1.06 -0.12 1.20 1.14 108.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.4388 0.393 0.4024 0.4198 0.4218 2.84%
Adjusted Per Share Value based on latest NOSH - 1,169,310
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 26.39 18.65 14.18 8.01 4.51 3.32 2.51 377.87%
EPS 3.45 1.45 1.08 -1.09 -0.13 1.23 1.15 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4493 0.4504 0.406 0.4154 0.4334 0.4257 2.22%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.395 0.39 0.395 0.34 0.355 0.345 0.335 -
P/RPS 1.50 2.14 2.86 4.39 8.13 10.74 13.47 -76.76%
P/EPS 11.44 27.44 37.50 -32.09 -289.17 28.85 29.43 -46.64%
EY 8.74 3.64 2.67 -3.12 -0.35 3.47 3.40 87.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.90 0.87 0.88 0.82 0.79 9.05%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 28/10/24 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 -
Price 0.375 0.385 0.39 0.395 0.33 0.36 0.34 -
P/RPS 1.42 2.11 2.82 5.09 7.56 11.21 13.67 -77.81%
P/EPS 10.86 27.08 37.02 -37.28 -268.80 30.11 29.87 -48.96%
EY 9.21 3.69 2.70 -2.68 -0.37 3.32 3.35 95.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.88 0.89 1.01 0.82 0.86 0.81 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment