[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 170.95%
YoY- 6.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 759,644 657,428 739,550 721,384 880,590 724,097 778,382 -1.61%
PBT 22,996 30,768 24,834 40,720 17,325 39,038 34,774 -24.11%
Tax -1,261 -1,817 -2,082 -2,232 -2,271 -3,286 -2,082 -28.43%
NP 21,735 28,950 22,752 38,488 15,054 35,752 32,692 -23.84%
-
NP to SH 20,467 28,950 21,420 37,068 13,681 34,552 31,308 -24.69%
-
Tax Rate 5.48% 5.91% 8.38% 5.48% 13.11% 8.42% 5.99% -
Total Cost 737,909 628,477 716,798 682,896 865,536 688,345 745,690 -0.69%
-
Net Worth 700,210 700,110 711,140 709,736 699,308 711,541 672,936 2.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 700,210 700,110 711,140 709,736 699,308 711,541 672,936 2.68%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.86% 4.40% 3.08% 5.34% 1.71% 4.94% 4.20% -
ROE 2.92% 4.14% 3.01% 5.22% 1.96% 4.86% 4.65% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.76 65.56 73.75 71.94 87.82 72.21 77.63 -1.61%
EPS 2.04 2.77 2.14 3.68 1.36 3.44 3.12 -24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6983 0.6982 0.7092 0.7078 0.6974 0.7096 0.6711 2.68%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.43 22.00 24.75 24.15 29.47 24.24 26.05 -1.59%
EPS 0.69 0.97 0.72 1.24 0.46 1.16 1.05 -24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2344 0.2343 0.238 0.2376 0.2341 0.2382 0.2252 2.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.53 0.50 0.67 0.78 0.985 1.19 1.24 -
P/RPS 0.70 0.76 0.91 1.08 1.12 1.65 1.60 -42.39%
P/EPS 25.97 17.32 31.36 21.10 72.19 34.54 39.71 -24.67%
EY 3.85 5.77 3.19 4.74 1.39 2.90 2.52 32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.94 1.10 1.41 1.68 1.85 -44.76%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 -
Price 0.51 0.56 0.635 0.80 0.735 1.19 1.19 -
P/RPS 0.67 0.85 0.86 1.11 0.84 1.65 1.53 -42.36%
P/EPS 24.99 19.40 29.73 21.64 53.87 34.54 38.11 -24.54%
EY 4.00 5.16 3.36 4.62 1.86 2.90 2.62 32.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.90 1.13 1.05 1.68 1.77 -44.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment