[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -9.84%
YoY- -9.85%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 721,384 880,590 724,097 778,382 550,312 869,374 778,560 -4.97%
PBT 40,720 17,325 39,038 34,774 38,008 39,794 36,101 8.38%
Tax -2,232 -2,271 -3,286 -2,082 -2,400 -4,686 -3,948 -31.69%
NP 38,488 15,054 35,752 32,692 35,608 35,108 32,153 12.77%
-
NP to SH 37,068 13,681 34,552 31,308 34,724 35,156 30,705 13.41%
-
Tax Rate 5.48% 13.11% 8.42% 5.99% 6.31% 11.78% 10.94% -
Total Cost 682,896 865,536 688,345 745,690 514,704 834,266 746,406 -5.77%
-
Net Worth 709,736 699,308 711,541 672,936 666,217 685,670 673,036 3.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 709,736 699,308 711,541 672,936 666,217 685,670 673,036 3.61%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.34% 1.71% 4.94% 4.20% 6.47% 4.04% 4.13% -
ROE 5.22% 1.96% 4.86% 4.65% 5.21% 5.13% 4.56% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 71.94 87.82 72.21 77.63 54.88 86.70 77.64 -4.96%
EPS 3.68 1.36 3.44 3.12 3.48 3.51 3.07 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 0.6712 3.61%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.15 29.47 24.24 26.05 18.42 29.10 26.06 -4.96%
EPS 1.24 0.46 1.16 1.05 1.16 1.18 1.03 13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2376 0.2341 0.2382 0.2252 0.223 0.2295 0.2253 3.61%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.78 0.985 1.19 1.24 1.39 1.32 0.905 -
P/RPS 1.08 1.12 1.65 1.60 2.53 1.52 1.17 -5.21%
P/EPS 21.10 72.19 34.54 39.71 40.14 37.65 29.55 -20.16%
EY 4.74 1.39 2.90 2.52 2.49 2.66 3.38 25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.41 1.68 1.85 2.09 1.93 1.35 -12.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 -
Price 0.80 0.735 1.19 1.19 1.34 1.55 1.28 -
P/RPS 1.11 0.84 1.65 1.53 2.44 1.79 1.65 -23.27%
P/EPS 21.64 53.87 34.54 38.11 38.70 44.21 41.80 -35.60%
EY 4.62 1.86 2.90 2.62 2.58 2.26 2.39 55.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.05 1.68 1.77 2.02 2.27 1.91 -29.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment