[WCEHB] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -39.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Revenue 778,382 805,452 448,250 10,566 0 16,728 18,834 105.41%
PBT 34,774 40,472 56,302 98,944 0 -7,600 -3,988 -
Tax -2,082 -4,354 -2,066 -3,040 0 -880 -1,144 12.27%
NP 32,692 36,118 54,236 95,904 0 -8,480 -5,132 -
-
NP to SH 31,308 34,730 51,822 95,358 0 -8,926 -5,550 -
-
Tax Rate 5.99% 10.76% 3.67% 3.07% - - - -
Total Cost 745,690 769,334 394,014 -85,338 0 25,208 23,966 94.43%
-
Net Worth 672,936 667,320 648,970 449,084 0 152,256 129,370 37.56%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Net Worth 672,936 667,320 648,970 449,084 0 152,256 129,370 37.56%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 572,179 572,179 555,000 12.12%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
NP Margin 4.20% 4.48% 12.10% 907.67% 0.00% -50.69% -27.25% -
ROE 4.65% 5.20% 7.99% 21.23% 0.00% -5.86% -4.29% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 77.63 80.33 44.70 1.50 0.00 2.92 3.39 83.24%
EPS 3.12 3.46 5.16 14.92 0.00 -1.56 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6711 0.6655 0.6472 0.6368 0.00 0.2661 0.2331 22.69%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
RPS 23.59 24.41 13.58 0.32 0.00 0.51 0.57 105.46%
EPS 0.95 1.05 1.57 2.89 0.00 -0.27 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.2022 0.1966 0.1361 0.00 0.0461 0.0392 37.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 -
Price 1.24 0.90 0.835 1.06 1.18 1.24 1.05 -
P/RPS 1.60 1.12 1.87 70.75 0.00 42.41 30.94 -43.61%
P/EPS 39.71 25.99 16.16 7.84 0.00 -79.49 -105.00 -
EY 2.52 3.85 6.19 12.76 0.00 -1.26 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.35 1.29 1.66 0.00 4.66 4.50 -15.79%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 CAGR
Date 22/11/17 24/11/16 17/11/15 27/11/14 - 27/09/13 26/09/12 -
Price 1.19 0.91 0.845 1.13 0.00 1.22 1.01 -
P/RPS 1.53 1.13 1.89 75.42 0.00 41.73 29.76 -43.67%
P/EPS 38.11 26.27 16.35 8.36 0.00 -78.21 -101.00 -
EY 2.62 3.81 6.12 11.97 0.00 -1.28 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.37 1.31 1.77 0.00 4.58 4.33 -15.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment