[WCEHB] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -73.0%
YoY- 690.03%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Revenue 184,712 23,382 8,624 8,874 4,627 3,964 3,964 1422.05%
PBT 11,335 40,222 -15,798 27,553 99,366 51,303 51,303 -65.70%
Tax -1,006 -1,537 -1,988 -1,795 -1,558 -59 -59 646.42%
NP 10,329 38,685 -17,786 25,758 97,808 51,244 51,244 -67.86%
-
NP to SH 9,551 38,169 -17,124 26,333 97,514 51,047 51,047 -69.51%
-
Tax Rate 8.88% 3.82% - 6.51% 1.57% 0.12% 0.12% -
Total Cost 174,383 -15,303 26,410 -16,884 -93,181 -47,280 -47,280 -
-
Net Worth 633,829 622,799 653,182 449,084 166,170 122,614 197,808 128.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Net Worth 633,829 622,799 653,182 449,084 166,170 122,614 197,808 128.25%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 573,396 554,567 548,858 53.28%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
NP Margin 5.59% 165.45% -206.24% 290.26% 2,113.85% 1,292.73% 1,292.73% -
ROE 1.51% 6.13% -2.62% 5.86% 58.68% 41.63% 25.81% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 18.42 2.33 0.86 1.26 0.81 0.71 0.72 895.11%
EPS 0.95 3.81 -1.71 3.73 17.01 9.20 9.30 -80.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.6211 0.6514 0.6368 0.2898 0.2211 0.3604 48.91%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 5.60 0.71 0.26 0.27 0.14 0.12 0.12 1423.66%
EPS 0.29 1.16 -0.52 0.80 2.95 1.55 1.55 -69.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.1887 0.1979 0.1361 0.0503 0.0372 0.0599 128.39%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 -
Price 1.03 1.03 1.00 1.06 1.26 1.22 1.18 -
P/RPS 5.59 44.17 116.27 84.24 156.14 170.68 163.38 -90.85%
P/EPS 108.14 27.06 -58.56 28.39 7.41 13.25 12.69 356.56%
EY 0.92 3.70 -1.71 3.52 13.50 7.54 7.88 -78.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.66 1.54 1.66 4.35 5.52 3.27 -38.94%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 18/08/15 25/05/15 25/02/15 27/11/14 - - - -
Price 0.87 1.02 1.11 1.13 0.00 0.00 0.00 -
P/RPS 4.72 43.74 129.06 89.80 0.00 0.00 0.00 -
P/EPS 91.34 26.80 -65.00 30.26 0.00 0.00 0.00 -
EY 1.09 3.73 -1.54 3.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.64 1.70 1.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment