[PGLOBE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -53.51%
YoY- 86.57%
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 42,820 41,310 41,076 40,681 39,877 39,744 37,620 9.00%
PBT 480 44 24 -4,881 -3,233 -4,576 -7,140 -
Tax 0 0 0 69 98 150 0 -
NP 480 44 24 -4,812 -3,134 -4,426 -7,140 -
-
NP to SH 480 44 24 -4,812 -3,134 -4,426 -7,140 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 42,340 41,266 41,052 45,493 43,011 44,170 44,760 -3.63%
-
Net Worth 195,157 224,399 157,669 157,669 192,522 193,405 119,619 38.54%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 195,157 224,399 157,669 157,669 192,522 193,405 119,619 38.54%
NOSH 189,473 220,000 154,577 154,577 185,118 185,966 61,979 110.49%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.12% 0.11% 0.06% -11.83% -7.86% -11.14% -18.98% -
ROE 0.25% 0.02% 0.02% -3.05% -1.63% -2.29% -5.97% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.60 18.78 26.57 26.32 21.54 21.37 60.70 -48.21%
EPS 0.25 0.02 0.00 -3.11 -1.69 -2.38 -11.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.04 1.04 1.93 -34.18%
Adjusted Per Share Value based on latest NOSH - 185,384
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.74 5.53 5.50 5.45 5.34 5.32 5.04 9.04%
EPS 0.06 0.01 0.00 -0.64 -0.42 -0.59 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.3006 0.2112 0.2112 0.2579 0.259 0.1602 38.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.00 1.10 1.14 1.18 1.10 0.89 0.89 -
P/RPS 4.42 5.86 4.29 4.48 5.11 4.16 1.47 108.18%
P/EPS 394.74 5,500.00 7,342.45 -37.91 -64.96 -37.39 -7.73 -
EY 0.25 0.02 0.01 -2.64 -1.54 -2.67 -12.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.12 1.16 1.06 0.86 0.46 64.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 -
Price 0.98 0.96 1.16 1.12 1.08 1.18 0.87 -
P/RPS 4.34 5.11 4.37 4.26 5.01 5.52 1.43 109.47%
P/EPS 386.84 4,800.00 7,471.27 -35.98 -63.78 -49.58 -7.55 -
EY 0.26 0.02 0.01 -2.78 -1.57 -2.02 -13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.94 1.14 1.10 1.04 1.13 0.45 64.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment