[PGLOBE] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -225.84%
YoY- -3366.67%
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 46,068 45,674 44,928 44,104 43,731 42,820 41,310 7.50%
PBT -2,951 -756 -972 -784 623 480 44 -
Tax 0 0 0 0 0 0 0 -
NP -2,951 -756 -972 -784 623 480 44 -
-
NP to SH -2,951 -756 -972 -784 623 480 44 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 49,019 46,430 45,900 44,888 43,108 42,340 41,266 12.10%
-
Net Worth 187,681 186,561 190,661 183,527 192,159 195,157 224,399 -11.18%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 187,681 186,561 190,661 183,527 192,159 195,157 224,399 -11.18%
NOSH 185,822 182,903 186,923 178,181 186,562 189,473 220,000 -10.59%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -6.41% -1.66% -2.16% -1.78% 1.42% 1.12% 0.11% -
ROE -1.57% -0.41% -0.51% -0.43% 0.32% 0.25% 0.02% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 24.79 24.97 24.04 24.75 23.44 22.60 18.78 20.23%
EPS -1.58 -0.41 -0.52 -0.44 0.34 0.25 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.03 1.03 1.03 1.02 -0.65%
Adjusted Per Share Value based on latest NOSH - 178,181
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.17 6.12 6.02 5.91 5.86 5.74 5.53 7.53%
EPS -0.40 -0.10 -0.13 -0.11 0.08 0.06 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2499 0.2554 0.2458 0.2574 0.2614 0.3006 -11.18%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.10 1.17 1.20 1.14 1.05 1.00 1.10 -
P/RPS 4.44 4.69 4.99 4.61 4.48 4.42 5.86 -16.81%
P/EPS -69.27 -283.06 -230.77 -259.09 314.43 394.74 5,500.00 -
EY -1.44 -0.35 -0.43 -0.39 0.32 0.25 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.18 1.11 1.02 0.97 1.08 0.61%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 24/08/11 -
Price 1.10 1.10 1.14 1.20 1.12 0.98 0.96 -
P/RPS 4.44 4.40 4.74 4.85 4.78 4.34 5.11 -8.90%
P/EPS -69.27 -266.13 -219.23 -272.73 335.39 386.84 4,800.00 -
EY -1.44 -0.38 -0.46 -0.37 0.30 0.26 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.12 1.17 1.09 0.95 0.94 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment