[PGLOBE] QoQ TTM Result on 31-Dec-2010 [#4]

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 73.47%
YoY- 86.01%
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 42,888 41,464 41,545 40,681 39,144 37,621 34,489 15.62%
PBT -2,096 -2,571 -3,091 -4,882 -19,043 -30,503 -34,963 -84.65%
Tax -5 -6 69 69 899 1,237 1,162 -
NP -2,101 -2,577 -3,022 -4,813 -18,144 -29,266 -33,801 -84.28%
-
NP to SH -2,101 -2,577 -3,022 -4,813 -18,144 -29,266 -33,801 -84.28%
-
Tax Rate - - - - - - - -
Total Cost 44,989 44,041 44,567 45,494 57,288 66,887 68,290 -24.26%
-
Net Worth 193,411 163,200 185,384 189,092 205,028 193,982 119,619 37.71%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 193,411 163,200 185,384 189,092 205,028 193,982 119,619 37.71%
NOSH 187,777 160,000 185,384 185,384 197,142 186,521 61,979 109.23%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -4.90% -6.22% -7.27% -11.83% -46.35% -77.79% -98.01% -
ROE -1.09% -1.58% -1.63% -2.55% -8.85% -15.09% -28.26% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.84 25.91 22.41 21.94 19.86 20.17 55.65 -44.74%
EPS -1.12 -1.61 -1.63 -2.60 -9.20 -15.69 -54.54 -92.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.00 1.02 1.04 1.04 1.93 -34.18%
Adjusted Per Share Value based on latest NOSH - 185,384
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.74 5.55 5.56 5.45 5.24 5.04 4.62 15.55%
EPS -0.28 -0.35 -0.40 -0.64 -2.43 -3.92 -4.53 -84.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.259 0.2186 0.2483 0.2533 0.2746 0.2598 0.1602 37.70%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.00 1.10 1.14 1.18 1.10 0.89 0.89 -
P/RPS 4.38 4.24 5.09 5.38 5.54 4.41 1.60 95.57%
P/EPS -89.38 -68.30 -69.93 -45.45 -11.95 -5.67 -1.63 1339.82%
EY -1.12 -1.46 -1.43 -2.20 -8.37 -17.63 -61.28 -93.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.14 1.16 1.06 0.86 0.46 64.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 -
Price 0.98 0.96 1.16 1.12 1.08 1.18 0.87 -
P/RPS 4.29 3.70 5.18 5.10 5.44 5.85 1.56 96.16%
P/EPS -87.59 -59.60 -71.16 -43.14 -11.73 -7.52 -1.60 1338.24%
EY -1.14 -1.68 -1.41 -2.32 -8.52 -13.30 -62.69 -93.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.94 1.16 1.10 1.04 1.13 0.45 64.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment