[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -104.68%
YoY- 86.57%
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 32,115 20,655 10,269 40,681 29,908 19,872 9,405 126.59%
PBT 360 22 6 -4,881 -2,425 -2,288 -1,785 -
Tax 0 0 0 69 74 75 0 -
NP 360 22 6 -4,812 -2,351 -2,213 -1,785 -
-
NP to SH 360 22 6 -4,812 -2,351 -2,213 -1,785 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 31,755 20,633 10,263 45,493 32,259 22,085 11,190 100.31%
-
Net Worth 195,157 224,399 157,669 157,669 192,522 193,405 119,619 38.54%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 195,157 224,399 157,669 157,669 192,522 193,405 119,619 38.54%
NOSH 189,473 220,000 154,577 154,577 185,118 185,966 61,979 110.49%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.12% 0.11% 0.06% -11.83% -7.86% -11.14% -18.98% -
ROE 0.18% 0.01% 0.00% -3.05% -1.22% -1.14% -1.49% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.95 9.39 6.64 26.32 16.16 10.69 15.17 7.66%
EPS 0.19 0.01 0.00 -3.11 -1.27 -1.19 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.04 1.04 1.93 -34.18%
Adjusted Per Share Value based on latest NOSH - 185,384
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.30 2.77 1.38 5.45 4.01 2.66 1.26 126.50%
EPS 0.05 0.00 0.00 -0.64 -0.31 -0.30 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.3006 0.2112 0.2112 0.2579 0.259 0.1602 38.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.00 1.10 1.14 1.18 1.10 0.89 0.89 -
P/RPS 5.90 11.72 17.16 4.48 6.81 8.33 5.87 0.34%
P/EPS 526.32 11,000.00 29,369.81 -37.91 -86.61 -74.79 -30.90 -
EY 0.19 0.01 0.00 -2.64 -1.15 -1.34 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.12 1.16 1.06 0.86 0.46 64.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 -
Price 0.98 0.96 1.16 1.12 1.08 1.18 0.87 -
P/RPS 5.78 10.23 17.46 4.26 6.68 11.04 5.73 0.58%
P/EPS 515.79 9,600.00 29,885.06 -35.98 -85.04 -99.16 -30.21 -
EY 0.19 0.01 0.00 -2.78 -1.18 -1.01 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.94 1.14 1.10 1.04 1.13 0.45 64.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment