[PGLOBE] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 0.94%
YoY- 30372.8%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 46,910 49,287 49,451 54,570 54,087 55,334 54,920 -9.95%
PBT 423 -1,099 1,072 77,082 76,294 75,917 74,664 -96.79%
Tax -1,270 -1,163 -962 -1,101 -1,268 -690 -794 36.65%
NP -847 -2,262 110 75,981 75,026 75,227 73,870 -
-
NP to SH -1,379 -2,176 287 76,182 75,474 75,177 73,938 -
-
Tax Rate 300.24% - 89.74% 1.43% 1.66% 0.91% 1.06% -
Total Cost 47,757 51,549 49,341 -21,411 -20,939 -19,893 -18,950 -
-
Net Worth 240,083 242,723 239,545 239,777 245,818 241,744 267,939 -7.03%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 27,910 27,910 27,910 27,910 -
Div Payout % - - - 36.64% 36.98% 37.13% 37.75% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 240,083 242,723 239,545 239,777 245,818 241,744 267,939 -7.03%
NOSH 186,111 188,157 185,694 184,444 189,090 185,957 186,069 0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.81% -4.59% 0.22% 139.24% 138.71% 135.95% 134.50% -
ROE -0.57% -0.90% 0.12% 31.77% 30.70% 31.10% 27.59% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.21 26.19 26.63 29.59 28.60 29.76 29.52 -9.96%
EPS -0.74 -1.16 0.15 41.30 39.91 40.43 39.74 -
DPS 0.00 0.00 0.00 15.13 15.00 15.01 15.00 -
NAPS 1.29 1.29 1.29 1.30 1.30 1.30 1.44 -7.05%
Adjusted Per Share Value based on latest NOSH - 184,444
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.28 6.60 6.62 7.31 7.24 7.41 7.36 -10.01%
EPS -0.18 -0.29 0.04 10.20 10.11 10.07 9.90 -
DPS 0.00 0.00 0.00 3.74 3.74 3.74 3.74 -
NAPS 0.3216 0.3251 0.3208 0.3211 0.3292 0.3238 0.3589 -7.03%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.42 1.40 1.40 1.38 1.41 1.49 1.53 -
P/RPS 5.63 5.34 5.26 4.66 4.93 5.01 5.18 5.69%
P/EPS -191.64 -121.06 905.83 3.34 3.53 3.69 3.85 -
EY -0.52 -0.83 0.11 29.93 28.31 27.13 25.97 -
DY 0.00 0.00 0.00 10.97 10.64 10.07 9.80 -
P/NAPS 1.10 1.09 1.09 1.06 1.08 1.15 1.06 2.49%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 -
Price 1.40 1.40 1.40 1.40 1.45 1.45 1.50 -
P/RPS 5.55 5.34 5.26 4.73 5.07 4.87 5.08 6.05%
P/EPS -188.95 -121.06 905.83 3.39 3.63 3.59 3.77 -
EY -0.53 -0.83 0.11 29.50 27.53 27.88 26.49 -
DY 0.00 0.00 0.00 10.81 10.34 10.35 10.00 -
P/NAPS 1.09 1.09 1.09 1.08 1.12 1.12 1.04 3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment