[MFLOUR] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 120.26%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 142,209 588,396 431,519 295,943 132,128 562,020 407,609 1.07%
PBT 12,205 57,105 42,223 30,152 13,234 7,815 8,984 -0.31%
Tax -4,080 -4,552 -4,971 -4,335 -1,513 -1,425 -2,446 -0.51%
NP 8,125 52,553 37,252 25,817 11,721 6,390 6,538 -0.22%
-
NP to SH 8,125 52,553 37,252 25,817 11,721 6,390 6,538 -0.22%
-
Tax Rate 33.43% 7.97% 11.77% 14.38% 11.43% 18.23% 27.23% -
Total Cost 134,084 535,843 394,267 270,126 120,407 555,630 401,071 1.11%
-
Net Worth 266,352 258,771 253,716 0 0 546,172 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 8,401 - - - - - -
Div Payout % - 15.99% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 266,352 258,771 253,716 0 0 546,172 0 -100.00%
NOSH 84,022 84,016 84,012 84,012 84,021 215,878 84,035 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.71% 8.93% 8.63% 8.72% 8.87% 1.14% 1.60% -
ROE 3.05% 20.31% 14.68% 0.00% 0.00% 1.17% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 169.25 700.33 513.64 352.26 157.25 260.34 485.04 1.07%
EPS 9.67 62.55 44.34 30.73 13.95 2.96 7.78 -0.22%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.08 3.02 0.00 0.00 2.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,016
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.48 47.48 34.82 23.88 10.66 45.36 32.89 1.07%
EPS 0.66 4.24 3.01 2.08 0.95 0.52 0.53 -0.22%
DPS 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.2088 0.2047 0.00 0.00 0.4408 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 20/03/00 24/11/99 - - - - -
Price 1.50 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.51 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.45 40.36 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment